| Revenue | DKK -35K | +701% |
| EBITDA | DKK -35K | -701% |
| Net profit | DKK -1,4M | -284% |
| Total assets | DKK 44M | +13% |
| Equity | DKK 42,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -11 | — | — | -17 | -35 | -6 | -2 | -2 | -3 | -3 | -4 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -11 | -9 | -12 | -17 | -35 | -6 | -2 | -2 | -3 | -3 | -4 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -11 | -9 | -12 | -17 | -35 | -6 | -2 | -2 | -3 | -3 | -4 | -35 |
| Net financials | 130 | 1.246 | 1.575 | 2.346 | -252 | 1.766 | 38 | 3.481 | 4.175 | 3.761 | 6.023 | 2.633 | 760 | -1.321 |
| Profit before tax | 124 | 1.238 | 1.564 | 2.337 | -264 | 1.749 | 3 | 3.475 | 4.173 | 3.762 | 6.021 | 2.629 | 756 | -1.356 |
| Tax | -0 | -0 | 0 | 40 | -1 | -27 | -16 | -46 | 59 | 65 | 3 | 78 | 18 | -0 |
| Net profit | 124 | 1.238 | 1.564 | 2.297 | -263 | 1.777 | 20 | 3.521 | 4.114 | 3.697 | 6.017 | 2.551 | 738 | -1.356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.438 | 12.674 | 13.322 | 14.283 | 16.348 | 17.934 | 17.771 | 21.355 | 26.588 | 29.401 | 34.690 | 37.750 | 39.130 | 44.041 |
| Equity | 11.231 | 12.369 | 12.933 | 14.230 | 16.296 | 17.922 | 17.642 | 21.055 | 25.059 | 28.643 | 34.545 | 37.129 | 37.745 | 42.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 511 | 62 |
| Short-term debt | 208 | 304 | 389 | 7 | 7 | 12 | 129 | 300 | 1.529 | 759 | 145 | 621 | 874 | 1.040 |
| Total debt | 208 | 304 | 389 | 7 | 52 | 12 | 129 | 300 | 1.529 | 759 | 145 | 621 | 1.385 | 1.102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 66.7% | 2024 | |
| Individual | 15.0% | 5.0% | 2024 | |
| Individual | 15.0% | 5.0% | 2024 | |
| Individual | 15.0% | 5.0% | 2024 | |
| Individual | 15.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|