| Revenue | DKK -29K | -1% |
| EBITDA | DKK -29K | +1% |
| Net profit | DKK 40K | +287% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 1,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -133 | -241 | -55 | -48 | -46 | -46 | -46 | -44 | -29 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | -115 | -138 | -133 | -241 | -55 | -48 | -46 | -46 | -46 | -44 | -29 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | -115 | -138 | -133 | -241 | -55 | -48 | -46 | -46 | -46 | -44 | -29 | -29 |
| Net financials | 207 | 668 | 1.246 | 1.502 | 1.385 | 1.049 | 939 | 2.017 | -1.080 | 1.277 | 69 | 9 | 69 |
| Profit before tax | 116 | 554 | 1.108 | 1.370 | 1.143 | 994 | 890 | 1.971 | -1.127 | 1.231 | 26 | -21 | 40 |
| Tax | -0 | -0 | 128 | 800 | -169 | 234 | 198 | 434 | 6 | 325 | 28 | 1 | -0 |
| Net profit | 116 | 554 | 980 | 570 | 1.313 | 760 | 692 | 1.536 | -1.133 | 906 | -2 | -21 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.315 | 7.121 | 8.674 | 8.042 | 8.421 | 7.760 | 7.388 | 7.406 | 4.307 | 3.931 | 3.068 | 2.239 | 2.311 |
| Equity | 4.930 | 5.484 | 6.464 | 7.034 | 8.347 | 7.606 | 7.299 | 7.335 | 3.002 | 3.908 | 1.906 | 1.884 | 1.924 |
| Long-term debt | 1.385 | 1.637 | 2.057 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 153 | 435 | 74 | 154 | 90 | 71 | 1.305 | 23 | 1.162 | 355 | 387 |
| Total debt | 1.385 | 1.637 | 2.210 | 492 | 74 | 154 | 90 | 71 | 1.305 | 23 | 1.162 | 355 | 387 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|