| Revenue | DKK -103K | +154% |
| EBITDA | DKK -103K | -126% |
| Net profit | DKK 193K | -90% |
| Total assets | DKK 31M | +0% |
| Equity | DKK 30,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | -40 | -21 | -36 | -28 | -58 | -78 | -82 | -87 | -97 | -97 | -40 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -15 | -40 | -21 | -36 | -28 | -58 | -78 | -82 | -87 | -97 | -97 | -46 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -15 | -40 | -21 | -36 | -28 | -58 | -78 | -82 | -87 | -97 | -97 | -46 | -103 |
| Net financials | 2.983 | 7.304 | 8.139 | 3.585 | 3.011 | 1.118 | 263 | 1.023 | 627 | 3.854 | -1.415 | 1.330 | 2.529 | 433 |
| Profit before tax | 2.978 | 7.290 | 8.099 | 3.564 | 2.975 | 1.090 | 205 | 945 | 546 | 3.767 | -1.512 | 1.233 | 2.489 | 331 |
| Tax | 5 | -0 | -0 | 305 | -18 | 268 | 8 | 186 | 146 | 736 | -348 | 295 | 533 | 137 |
| Net profit | 2.973 | 7.290 | 8.099 | 3.258 | 2.993 | 823 | 196 | 759 | 399 | 3.030 | -1.164 | 937 | 1.951 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.017 | 10.205 | 18.208 | 21.569 | 24.445 | 25.258 | 25.326 | 25.974 | 26.287 | 29.148 | 27.673 | 28.645 | 30.880 | 30.960 |
| Equity | 2.910 | 10.103 | 18.104 | 21.262 | 24.155 | 24.977 | 25.070 | 25.724 | 26.015 | 28.935 | 27.658 | 28.481 | 30.432 | 30.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 102 | 104 | 106 | 107 | 13 | 13 | 21 | 14 | 14 | 15 | 17 | 146 | 143 |
| Total debt | 107 | 102 | 104 | 106 | 107 | 13 | 13 | 21 | 14 | 14 | 15 | 17 | 146 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|