| Revenue | DKK 532K | -6% |
| EBITDA | DKK 532K | -4% |
| Net profit | DKK 273K | -9% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK 2,6M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 422 | 372 | 372 | 494 | 372 | 428 | 484 | 644 | 544 | 544 | 564 | 532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | 413 | 364 | 363 | 485 | 363 | 419 | 475 | 635 | 535 | 519 | 555 | 532 |
| Depreciation & amort. | 89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -97 | -122 |
| EBIT | 275 | 323 | 275 | 274 | 396 | 274 | 330 | 386 | 546 | 446 | 430 | 457 | 410 |
| Net financials | -208 | -187 | -208 | -203 | -182 | -165 | -281 | -144 | -123 | -98 | -85 | -71 | -60 |
| Profit before tax | 67 | 136 | 67 | 71 | 214 | 109 | 49 | 243 | 423 | 348 | 345 | 386 | 350 |
| Tax | -38 | 16 | 59 | -77 | 47 | 24 | 11 | 53 | 93 | 76 | 76 | 85 | 77 |
| Net profit | 105 | 120 | 8 | 148 | 167 | 85 | 38 | 189 | 330 | 271 | 269 | 301 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.776 | 5.687 | 5.598 | 5.509 | 5.420 | 5.331 | 5.242 | 5.196 | 5.107 | 5.085 | 4.959 | 4.988 | 5.194 |
| Equity | 379 | 499 | 508 | 656 | 823 | 908 | 946 | 1.135 | 1.466 | 1.737 | 2.006 | 2.307 | 2.580 |
| Long-term debt | 3.361 | 2.966 | 2.765 | 2.563 | 2.360 | 2.157 | 2.225 | 2.125 | 2.023 | 1.915 | 1.810 | 1.698 | 1.590 |
| Short-term debt | 1.923 | 2.093 | 2.137 | 2.179 | 2.079 | 2.083 | 1.877 | 1.646 | 1.298 | 1.083 | 762 | 562 | 572 |
| Total debt | 5.284 | 5.058 | 4.902 | 4.742 | 4.439 | 4.240 | 4.102 | 3.771 | 3.321 | 2.998 | 2.572 | 2.260 | 2.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBJM HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Bendix Jensen-Maar | Management | 0 companies |