| Revenue | DKK -7K | +6% |
| EBITDA | DKK -7K | -6% |
| Net profit | DKK -432K | -1548% |
| Total assets | DKK 1,8M | -20% |
| Equity | DKK 1M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -8 | -7 | -15 | -7 | -7 | -8 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -8 | -7 | -43 | -7 | -7 | -8 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -8 | -7 | -43 | -7 | -7 | -8 | -6 | -6 | -7 |
| Net financials | 4 | 3 | 214 | 113 | -16 | -40 | 1.098 | -46 | -57 | -171 | 653 | -24 | -489 |
| Profit before tax | -1 | -2 | 208 | 107 | -25 | -47 | 1.054 | -54 | -63 | -179 | 646 | -31 | -496 |
| Tax | -0 | -0 | -22 | -1 | 18 | 4 | -0 | -0 | -0 | -0 | -0 | -5 | -64 |
| Net profit | -1 | -2 | 230 | 108 | -43 | -51 | 1.054 | -54 | -63 | -179 | 646 | -26 | -432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 656 | 1.002 | 1.099 | 1.827 | 1.215 | 2.037 | 1.897 | 2.166 | 2.543 | 2.311 | 2.259 | 1.814 |
| Equity | 297 | 295 | 525 | 535 | 492 | 338 | 1.392 | 1.338 | 1.275 | 1.097 | 1.743 | 1.599 | 1.045 |
| Long-term debt | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 361 | 477 | 510 | 1.335 | 878 | 645 | 558 | 891 | 1.446 | 568 | 660 | 769 |
| Total debt | 282 | 361 | 477 | 564 | 1.335 | 878 | 645 | 558 | 891 | 1.446 | 568 | 660 | 769 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|