| Revenue | DKK 0 | — |
| EBITDA | DKK -112K | -25% |
| Net profit | DKK 1,1M | -12% |
| Total assets | DKK 9,6M | -1% |
| Equity | DKK 9,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -13 | -11 | -12 | — | — | — | -11 | -16 | -14 | -20 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -42 | -42 | -42 | -66 | -84 |
| EBITDA | -22 | -13 | -11 | -12 | -12 | 103 | -11 | -53 | -58 | -56 | -62 | -90 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -13 | -11 | -12 | -12 | 103 | -11 | -53 | -58 | -56 | -62 | -90 | -112 |
| Net financials | 322 | 625 | 190 | 584 | 176 | 379 | 302 | 358 | 1.058 | 703 | 3.307 | 1.301 | 1.338 |
| Profit before tax | 300 | 612 | 2.762 | 3.608 | 163 | 482 | 291 | 304 | 1.000 | 647 | 3.245 | 1.211 | 1.226 |
| Tax | 48 | 0 | 0 | 4 | -27 | 33 | -0 | 2 | -6 | 43 | -15 | 5 | 164 |
| Net profit | 252 | 612 | 2.762 | 3.605 | 190 | 449 | 291 | 302 | 1.006 | 604 | 3.261 | 1.206 | 1.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 2.919 | 2.999 | 3.467 | 3.556 | 3.901 | 4.087 | 4.282 | 5.182 | 5.741 | 8.815 | 9.731 | 9.649 |
| Equity | 2.298 | 2.811 | 2.889 | 3.356 | 3.546 | 3.891 | 4.077 | 4.271 | 5.166 | 5.657 | 8.803 | 9.692 | 9.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 108 | 110 | 111 | 10 | 10 | 10 | 12 | 16 | 84 | 12 | 39 | 17 |
| Total debt | 107 | 108 | 110 | 111 | 10 | 10 | 10 | 12 | 16 | 84 | 12 | 39 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|