| Revenue | DKK 7,1M | +4% |
| EBITDA | DKK 313K | -54% |
| Net profit | DKK 76K | -82% |
| Total assets | DKK 5,2M | +12% |
| Equity | DKK 3,5M | +2% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.585 | 5.752 | 6.001 | 6.824 | 7.115 |
| Staff expenses | -4.563 | -4.674 | -5.072 | -6.142 | -6.802 |
| EBITDA | 1.022 | 1.078 | 929 | 682 | 313 |
| Depreciation & amort. | -90 | -96 | -120 | -126 | -180 |
| EBIT | 932 | 982 | 809 | 555 | 134 |
| Net financials | -21 | -0 | -16 | 5 | -7 |
| Profit before tax | 911 | 982 | 793 | 561 | 127 |
| Tax | 202 | 221 | 177 | 132 | 51 |
| Net profit | 709 | 761 | 616 | 429 | 76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.862 | 5.302 | 4.798 | 4.664 | 5.203 |
| Equity | 2.895 | 3.656 | 3.772 | 3.401 | 3.477 |
| Long-term debt | 0 | 237 | 0 | 0 | 0 |
| Short-term debt | 1.961 | 1.331 | 981 | 1.188 | 1.674 |
| Total debt | 1.961 | 1.568 | 981 | 1.188 | 1.674 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Founder | Founder | 2007 |
KB Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Morten Hansen | Founder | 0 companies |
| Kim Bjørn Gedde Lassen | Management | 0 companies |