| Revenue | DKK -13K | -9% |
| EBITDA | DKK -13K | +9% |
| Net profit | DKK -13K | +15% |
| Total assets | DKK 110K | -13% |
| Equity | DKK 5K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 12 | -21 | -2 | 297 | 738 | 618 | 890 | 969 | 22 | -10 | -19 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -295 | -589 | -710 | -764 | -834 | -498 | -1 | -0 | -0 | -0 |
| EBITDA | 5 | 12 | -21 | -2 | 2 | 149 | -92 | 127 | 135 | -477 | -11 | -19 | -14 | -13 |
| Depreciation & amort. | -0 | -11 | -1 | -0 | -37 | -51 | -46 | -42 | -47 | -33 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 1 | -22 | -2 | -35 | 98 | -138 | 85 | 88 | -510 | -11 | -19 | -14 | -13 |
| Net financials | 0 | -1 | -4 | -2 | -27 | -93 | -101 | -78 | -61 | -21 | -9 | -9 | -6 | -4 |
| Profit before tax | 5 | 0 | -26 | -4 | -62 | 5 | -239 | 7 | 26 | -532 | -19 | -28 | -20 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -3 | 17 | -74 | -4 | -50 | -4 | -4 |
| Net profit | 5 | 0 | -26 | -4 | -62 | 5 | -161 | 10 | 10 | -458 | -15 | 23 | -15 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 74 | 29 | 28 | 1.149 | 1.645 | 1.397 | 1.608 | 1.640 | 188 | 149 | 127 | 126 | 110 |
| Equity | 285 | -5 | -31 | -36 | -98 | -93 | -254 | 354 | 483 | 26 | 11 | 34 | 18 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | -294 | 79 | 61 | 64 | 1.247 | 1.737 | 1.650 | 1.254 | 1.126 | 132 | 138 | 93 | 108 | 105 |
| Total debt | -294 | 79 | 61 | 64 | 1.247 | 1.737 | 1.650 | 1.254 | 1.157 | 162 | 138 | 93 | 108 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2013 | — | — |
MI Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VELSØ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Velsø | Management | 0 companies |
| Michael Ibsgaard Velsø | Management | 0 companies |