| Revenue | DKK -466K | +5% |
| EBITDA | DKK -980K | +2% |
| Net profit | DKK 3,1M | -87% |
| Total assets | DKK 162,9M | +1% |
| Equity | DKK 149,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | -11 | 59 | 199 | 139 | 123 | -335 | -403 | -303 | -231 | -438 | -392 | -445 | -466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -459 | -629 | -586 | -463 | -669 | -770 | -555 | -514 |
| EBITDA | 109 | -11 | 59 | 199 | 139 | 123 | -795 | -1.032 | -890 | -693 | -1.107 | -1.162 | -1.000 | -980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | -11 | 59 | 199 | 139 | 123 | -795 | -1.032 | -890 | -693 | -1.107 | -1.162 | -1.000 | -980 |
| Net financials | 442 | -1.621 | 23.899 | 16.457 | 5.327 | 50.206 | -910 | 19.022 | 4.636 | 16.070 | 27.323 | 12.636 | 27.163 | 4.823 |
| Profit before tax | 552 | -1.632 | 23.957 | 16.655 | 5.466 | 50.329 | -1.705 | 17.990 | 3.746 | 15.376 | 26.216 | 11.474 | 26.163 | 3.843 |
| Tax | 25 | -0 | 12 | 330 | 233 | 1.166 | -0 | 492 | 949 | 3.368 | -0 | 203 | 2.071 | 754 |
| Net profit | 527 | -1.632 | 23.946 | 16.325 | 5.233 | 49.163 | -1.705 | 17.498 | 2.797 | 12.008 | 26.216 | 11.271 | 24.092 | 3.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.797 | 1.456 | 23.889 | 40.391 | 46.245 | 95.050 | 92.663 | 110.192 | 113.439 | 124.038 | 137.213 | 150.813 | 161.783 | 162.916 |
| Equity | 1.193 | -438 | 23.507 | 39.833 | 45.066 | 94.229 | 92.524 | 110.022 | 112.819 | 109.790 | 136.006 | 147.277 | 161.369 | 149.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 604 | 1.894 | 382 | 559 | 1.179 | 821 | 138 | 170 | 620 | 14.248 | 1.206 | 3.535 | 414 | 13.458 |
| Total debt | 604 | 1.894 | 382 | 559 | 1.179 | 821 | 138 | 170 | 620 | 14.248 | 1.206 | 3.535 | 414 | 13.458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|