| Revenue | DKK 545K | -16% |
| EBITDA | DKK 545K | -16% |
| Net profit | DKK 335K | -45% |
| Total assets | DKK 3,5M | -53% |
| Equity | DKK 2,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 478 | 409 | 399 | 650 | 545 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -10 | -7 | 400 | 409 | 399 | 650 | 545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -58 | -58 | -19 | -0 |
| EBIT | -7 | -6 | -10 | -7 | 400 | 351 | 342 | 631 | 545 |
| Net financials | -27 | -132 | -8 | 178 | -127 | -87 | 142 | 58 | -73 |
| Profit before tax | -34 | -138 | -18 | 171 | 273 | 264 | 483 | 689 | 471 |
| Tax | 4 | 5 | 10 | -1 | 78 | 63 | 71 | 76 | 136 |
| Net profit | -39 | -143 | -28 | 172 | 195 | 202 | 413 | 613 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 849 | 830 | 993 | 3.046 | 3.150 | 3.335 | 7.570 | 3.536 |
| Equity | 983 | 840 | 812 | 984 | 1.179 | 1.381 | 1.794 | 2.407 | 2.742 |
| Long-term debt | 4 | 5 | 0 | 0 | 1.502 | 1.414 | 1.274 | 2.959 | 0 |
| Short-term debt | 4 | 4 | 18 | 9 | 365 | 356 | 267 | 2.204 | 794 |
| Total debt | 8 | 9 | 18 | 9 | 1.867 | 1.769 | 1.541 | 5.163 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Clausen | Management | 0 companies |