| Revenue | DKK -14K | -11% |
| EBITDA | DKK -14K | +11% |
| Net profit | DKK 1M | +318% |
| Total assets | DKK 5,8M | +18% |
| Equity | DKK 5,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -56 | -8 | -6 | 306 | 276 | -7 | -8 | -9 | -11 | -11 | -11 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -56 | -8 | -6 | 300 | 268 | -7 | -8 | -9 | -11 | -11 | -11 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -56 | -8 | -6 | 300 | 268 | -7 | -8 | -9 | -11 | -11 | -11 | -16 | -14 |
| Net financials | 190 | 368 | 125 | 370 | -103 | 83 | 307 | 566 | 384 | 1.149 | 91 | 1.210 | 357 | 1.238 |
| Profit before tax | 185 | 312 | 117 | 365 | 197 | 351 | 300 | 558 | 375 | 1.139 | 80 | 1.199 | 342 | 1.224 |
| Tax | 1 | -3 | 46 | -24 | -23 | 17 | -11 | 27 | 36 | 127 | -51 | 175 | 101 | 220 |
| Net profit | 184 | 315 | 71 | 389 | 220 | 335 | 311 | 531 | 339 | 1.012 | 131 | 1.024 | 240 | 1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 1.383 | 1.387 | 1.748 | 1.909 | 2.174 | 2.382 | 2.833 | 3.020 | 4.402 | 4.068 | 5.376 | 4.961 | 5.830 |
| Equity | 1.019 | 1.286 | 1.309 | 1.648 | 1.817 | 2.100 | 2.358 | 2.781 | 3.010 | 3.909 | 3.926 | 4.832 | 4.950 | 5.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 96 | 78 | 100 | 92 | 73 | 24 | 51 | 9 | 493 | 142 | 544 | 10 | 10 |
| Total debt | 9 | 96 | 78 | 100 | 92 | 73 | 24 | 51 | 9 | 493 | 142 | 544 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|