| Revenue | DKK -91K | +50% |
| EBITDA | DKK -91K | -50% |
| Net profit | DKK 4,7M | +282% |
| Total assets | DKK 35,2M | +39% |
| Equity | DKK 6,5M | +222% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -46 | -60 | 128 | 96 | -87 | -102 | -95 | -61 | -81 | -60 | -60 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -46 | -60 | 128 | 96 | -87 | -102 | -95 | -78 | -81 | -60 | -60 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -46 | -60 | 128 | 96 | -87 | -102 | -95 | -78 | -81 | -60 | -60 | -91 |
| Net financials | 170 | -445 | -1.329 | 4.229 | 1.093 | 223 | 2.592 | 1.042 | -986 | 436 | 2.196 | -2.449 | 4.796 |
| Profit before tax | 111 | -490 | -1.389 | 4.357 | 1.189 | 137 | 2.489 | 947 | -1.047 | 355 | 2.136 | -2.509 | 4.705 |
| Tax | 93 | -41 | 53 | -0 | -0 | -0 | 40 | -0 | 58 | 20 | 127 | 53 | 37 |
| Net profit | 17 | -450 | -1.442 | 4.357 | 1.189 | 137 | 2.449 | 947 | -1.122 | 334 | 2.009 | -2.563 | 4.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.908 | 13.135 | 18.092 | 20.781 | 24.934 | 26.868 | 30.906 | 32.617 | 24.939 | 28.042 | 30.688 | 25.273 | 35.211 |
| Equity | 4.563 | 5.798 | 8.221 | 8.592 | 11.338 | 9.529 | 10.903 | 10.384 | 2.563 | 4.910 | 6.747 | 2.028 | 6.536 |
| Long-term debt | 2.944 | 2.566 | 2.540 | 2.433 | 2.155 | 1.602 | 10.504 | 13.408 | 14.318 | 14.188 | 13.688 | 12.988 | 11.588 |
| Short-term debt | 4.384 | 4.771 | 7.332 | 9.757 | 11.440 | 15.737 | 9.499 | 8.825 | 8.057 | 8.945 | 10.253 | 10.256 | 17.087 |
| Total debt | 7.328 | 7.337 | 9.871 | 12.189 | 13.595 | 17.339 | 20.003 | 22.234 | 22.376 | 23.133 | 23.941 | 23.244 | 28.675 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nyboe Andersen | Chairman | 0 companies |
| Eva Seidenfaden | Board of Directors | 0 companies |