| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK 1,8M | +0% |
| Net profit | DKK 897K | +8% |
| Total assets | DKK 15,6M | -12% |
| Equity | DKK 5,5M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.528 | 1.498 | 1.516 | 1.545 | 1.647 | 1.680 | 1.768 | 1.530 | 1.501 | 1.561 | 1.641 | 1.830 | 1.833 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.528 | 1.498 | 1.516 | 1.545 | 1.647 | 1.680 | 1.768 | 1.530 | 1.501 | 1.561 | 1.641 | 1.830 | 1.833 |
| Depreciation & amort. | -376 | -376 | -376 | -376 | -376 | -376 | -376 | -376 | -376 | -395 | -408 | -415 | -432 |
| EBIT | 1.152 | 1.122 | 1.140 | 1.169 | 1.271 | 1.304 | 1.392 | 1.153 | 1.125 | 1.167 | 1.233 | 1.414 | 1.401 |
| Net financials | -1.326 | -1.371 | -1.195 | -1.147 | -1.076 | -1.011 | -557 | -273 | -284 | -187 | 538 | -354 | -251 |
| Profit before tax | -175 | -250 | -55 | 22 | 195 | 292 | 836 | 880 | 840 | 980 | 1.771 | 1.061 | 1.150 |
| Tax | -44 | -20 | -12 | 5 | 43 | 64 | 184 | 194 | 185 | 216 | 390 | 233 | 253 |
| Net profit | -131 | -230 | -43 | 17 | 152 | 228 | 652 | 687 | 656 | 764 | 1.381 | 827 | 897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.976 | 16.191 | 15.974 | 15.575 | 15.102 | 14.854 | 14.906 | 13.527 | 14.794 | 15.338 | 17.984 | 17.690 | 15.609 |
| Equity | -2.459 | -2.157 | -2.055 | -1.677 | -1.109 | -479 | 268 | 955 | 1.610 | 2.375 | 3.756 | 4.583 | 5.480 |
| Long-term debt | 12.816 | 11.908 | 12.255 | 11.422 | 11.162 | 10.172 | 9.234 | 6.852 | 7.701 | 7.368 | 8.108 | 7.906 | 7.587 |
| Short-term debt | 6.619 | 6.441 | 5.774 | 5.831 | 5.049 | 4.920 | 4.937 | 5.104 | 4.816 | 4.866 | 5.341 | 4.264 | 1.556 |
| Total debt | 19.436 | 18.348 | 18.029 | 17.253 | 16.211 | 15.092 | 14.171 | 11.955 | 12.517 | 12.234 | 13.449 | 12.170 | 9.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BROHUS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Brohus | Management | 0 companies |
| Johnny Lauritzen | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Tommy Bergmann Sørensen | Board of Directors | 0 companies |
| Tage Andersen | Board of Directors | 0 companies |
| Kathrine Brohus Bertelsen | Board of Directors | 0 companies |