| Revenue | — | — |
| EBITDA | DKK -22K | -160% |
| Net profit | DKK -44K | -133% |
| Total assets | DKK 80K | -22% |
| Equity | DKK 39K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -21 | -11 | -8 | -8 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -18 | -21 | -11 | -8 | -8 | -22 |
| Net financials | -6.007 | -1.471 | -105 | -10 | -13 | -10 | -22 |
| Profit before tax | -6.024 | -1.489 | -126 | -21 | -21 | -19 | -44 |
| Tax | -4 | -5 | -2 | -3 | 3 | -0 | -0 |
| Net profit | -6.020 | -1.484 | -124 | -18 | -24 | -19 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 41.402 | 28.986 | 4.220 | 135 | 113 | 103 | 80 |
| Equity | 40.903 | 28.969 | 4.195 | 126 | 102 | 83 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 18 | 25 | 8 | 11 | 20 | 41 |
| Total debt | 499 | 18 | 25 | 8 | 11 | 20 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2019 | — | — |
NO Management | Management | 2007 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDEN INVEST ApS | Company | 15.0% | 15.0% | 2010 |
LICUNO ApS | Company | 33.3% | 33.3% | 2010 |
BRØNDUM INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
EMMAKA HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hedetoft | Unofficial title | 0 companies |
| Niels Olesen | Management | 0 companies |
| Peter Michael Kriklywi | Chief Executive Officer | 0 companies |
| Jens Erik Bjørnsbo Due | Board of Directors | 0 companies |
| Børge Witthøft | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Hans Schmidt-Hansen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |
| Claus Holm-Søberg | Chairman | 0 companies |
| Lene Krogh Ellgaard | Board of Directors | 0 companies |