| Revenue | DKK 6,8M | -20% |
| EBITDA | DKK 31K | -98% |
| Net profit | DKK -822K | -252% |
| Total assets | DKK 16,7M | +35% |
| Equity | DKK 5,2M | +87% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.043 | 7.774 | 8.251 | 8.569 | 6.850 |
| Staff expenses | -5.150 | -5.756 | -6.616 | -6.891 | -6.819 |
| EBITDA | 894 | 2.018 | 1.635 | 1.677 | 31 |
| Depreciation & amort. | -433 | -442 | -481 | -594 | -640 |
| EBIT | 460 | 1.575 | 1.154 | 1.083 | -610 |
| Net financials | -228 | -148 | -315 | -385 | -427 |
| Profit before tax | 232 | 1.428 | 839 | 699 | -1.037 |
| Tax | 56 | 319 | 193 | 158 | -216 |
| Net profit | 176 | 1.109 | 646 | 541 | -822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.059 | 8.759 | 12.534 | 12.348 | 16.687 |
| Equity | 686 | 1.794 | 2.265 | 2.806 | 5.235 |
| Long-term debt | 4.770 | 4.351 | 10.403 | 9.823 | 9.357 |
| Short-term debt | 2.152 | 3.125 | 2.287 | 1.989 | 3.461 |
| Total debt | 5.552 | 6.182 | 9.464 | 8.755 | 9.933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Chairman | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Thomsen | Chief Executive Officer | 0 companies |
| Jørgen Meier Sørensen | Chairman | 0 companies |
| Jimmy Storm | Chairman | 0 companies |
| Mette Thomsen | Board of Directors | 0 companies |