| Revenue | DKK -67K | +43% |
| EBITDA | DKK -287K | -72% |
| Net profit | DKK 1,2M | +18% |
| Total assets | DKK 22,8M | +2% |
| Equity | DKK 22,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -17 | -2.505 | -37 | — | -46 | -42 | -37 | -41 | -52 | -47 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -0 | -0 | -220 |
| EBITDA | -8 | -11 | -17 | -2.505 | -37 | -39 | -166 | -162 | -158 | -161 | -172 | -167 | -287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -17 | -2.505 | -37 | -39 | -166 | -162 | -158 | -161 | -172 | -167 | -287 |
| Net financials | 953 | 956 | 1.053 | 925 | 1.164 | 1.293 | -701 | 2.618 | 652 | 1.986 | -2.582 | 1.525 | 1.813 |
| Profit before tax | 945 | 945 | 1.037 | -1.580 | 1.127 | 1.254 | -867 | 2.456 | 494 | 1.825 | -2.755 | 1.358 | 1.526 |
| Tax | 238 | 238 | 254 | 210 | 209 | 149 | -123 | 312 | 50 | 329 | -650 | 344 | 331 |
| Net profit | 707 | 707 | 783 | -1.790 | 918 | 1.104 | -743 | 2.144 | 444 | 1.496 | -2.105 | 1.014 | 1.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.190 | 20.708 | 21.497 | 19.486 | 20.026 | 20.807 | 19.980 | 22.283 | 22.410 | 32.634 | 21.818 | 22.380 | 22.781 |
| Equity | 19.956 | 20.567 | 21.264 | 19.373 | 19.941 | 20.642 | 19.899 | 21.935 | 22.268 | 23.651 | 21.432 | 22.329 | 22.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 141 | 233 | 113 | 84 | 164 | 81 | 348 | 142 | 8.983 | 385 | 51 | 158 |
| Total debt | 234 | 141 | 233 | 113 | 84 | 164 | 81 | 348 | 142 | 8.983 | 385 | 51 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Else Mejer Laursen | Management | 0 companies |
| Ruben Mejer Laursen | Board of Directors | 0 companies |