| Revenue | DKK 745K | +32% |
| EBITDA | DKK 156K | +57488% |
| Net profit | DKK 110K | +496% |
| Total assets | DKK 430K | +20% |
| Equity | DKK 324K | +15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 738 | 772 | 811 | 659 | 161 | 20 | 81 | 737 | 894 | 887 | 764 | 564 | 745 |
| Staff expenses | -610 | -640 | -572 | -575 | -599 | -150 | -0 | -0 | -622 | -720 | -719 | -679 | -564 | -589 |
| EBITDA | 179 | 97 | 201 | 236 | 60 | 10 | 20 | 81 | 115 | 174 | 168 | 84 | 0 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -5 | -3 | -0 |
| EBIT | 179 | 97 | 201 | 236 | 60 | 10 | 20 | 79 | 110 | 169 | 163 | 80 | -3 | 156 |
| Net financials | -3 | -2 | -3 | -2 | 0 | 1 | -11 | 19 | 7 | 27 | 3 | 37 | 27 | -16 |
| Profit before tax | 176 | 95 | 198 | 234 | 59 | 11 | 9 | 98 | 117 | 196 | 166 | 116 | 24 | 140 |
| Tax | 46 | 25 | 50 | 56 | 14 | 3 | 2 | 22 | 26 | 43 | 37 | 27 | 6 | 31 |
| Net profit | 130 | 70 | 148 | 178 | 46 | 9 | 7 | 76 | 91 | 152 | 129 | 90 | 18 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 405 | 417 | 583 | 431 | 290 | 247 | 231 | 510 | 438 | 424 | 457 | 359 | 430 |
| Equity | 305 | 279 | 330 | 408 | 352 | 258 | 215 | 201 | 217 | 279 | 293 | 324 | 282 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 127 | 87 | 175 | 78 | 32 | 33 | 29 | 292 | 156 | 129 | 132 | 77 | 106 |
| Total debt | 116 | 127 | 87 | 175 | 78 | 32 | 33 | 29 | 292 | 156 | 129 | 132 | 77 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |