| Revenue | DKK 351K | -11% |
| EBITDA | DKK 331K | -18% |
| Net profit | DKK 128K | -34% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 1,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 189 | -179 | -241 | -306 | 162 | 255 | 262 | 254 | 379 | 365 | 330 | 394 | 351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 77 | -120 | -176 | 306 | 162 | 255 | 334 | 291 | 479 | 365 | 415 | 405 | 331 |
| Depreciation & amort. | -12 | -12 | -30 | -32 | -35 | -35 | -46 | -46 | -46 | -43 | -45 | -59 | -65 | -65 |
| EBIT | 103 | 64 | -149 | -208 | 271 | 127 | 209 | 288 | 245 | 436 | 320 | 356 | 340 | 265 |
| Net financials | -123 | -113 | -82 | -53 | -53 | -65 | -77 | -84 | -90 | -97 | -100 | -114 | -91 | -120 |
| Profit before tax | -20 | -48 | -67 | -155 | 218 | 62 | 132 | 204 | 156 | 339 | 221 | 241 | 248 | 165 |
| Tax | 5 | -9 | -14 | -56 | 43 | 20 | 9 | 39 | 31 | 57 | 56 | 62 | 56 | 38 |
| Net profit | -25 | -39 | -53 | -99 | 175 | 42 | 123 | 166 | 125 | 282 | 164 | 179 | 193 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.984 | 1.972 | 2.411 | 2.444 | 2.423 | 2.755 | 2.775 | 3.641 | 4.195 | 4.428 | 4.538 | 4.712 | 4.829 | 4.770 |
| Equity | 162 | 123 | 175 | 274 | 449 | 491 | 614 | 779 | 904 | 1.186 | 1.350 | 1.529 | 1.722 | 1.850 |
| Long-term debt | 1.600 | 1.564 | 1.291 | 1.561 | 1.490 | 1.422 | 1.357 | 1.297 | 1.232 | 1.149 | 2.899 | 2.878 | 2.764 | 2.558 |
| Short-term debt | 169 | 224 | 881 | 521 | 396 | 741 | 721 | 1.461 | 1.948 | 1.974 | 160 | 144 | 176 | 196 |
| Total debt | 1.768 | 1.788 | 2.172 | 2.082 | 1.886 | 2.163 | 2.078 | 2.759 | 3.180 | 3.122 | 3.059 | 3.022 | 2.940 | 2.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anker Jessen | Management | 0 companies |