| Revenue | DKK -17K | +12% |
| EBITDA | DKK -17K | -12% |
| Net profit | DKK 137K | +65% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 1,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -22 | -16 | -40 | -30 | -33 | -37 | -41 | -29 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -22 | -16 | -40 | -30 | -33 | -37 | -41 | -29 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -22 | -16 | -40 | -30 | -33 | -37 | -41 | -29 | -15 | -17 |
| Net financials | -62 | -69 | 98 | 64 | 70 | 101 | -51 | 177 | -9 | 179 | -222 | 122 | 193 |
| Profit before tax | -66 | -76 | 92 | 41 | 54 | 61 | -81 | 144 | -46 | 139 | -252 | 107 | 176 |
| Tax | 4 | 3 | 2 | 10 | 12 | 14 | -18 | 32 | -10 | 30 | -55 | 23 | 39 |
| Net profit | -70 | -79 | 90 | 32 | 42 | 48 | -64 | 113 | -36 | 108 | -196 | 83 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.184 | 2.112 | 2.156 | 2.176 | 1.909 | 1.954 | 1.865 | 1.975 | 1.912 | 2.025 | 1.793 | 1.859 | 1.986 |
| Equity | 1.805 | 1.628 | 1.668 | 1.649 | 1.691 | 1.687 | 1.570 | 1.629 | 1.538 | 1.590 | 1.336 | 1.360 | 1.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 484 | 488 | 527 | 218 | 267 | 295 | 346 | 374 | 436 | 457 | 498 | 550 |
| Total debt | 379 | 484 | 488 | 527 | 218 | 267 | 295 | 346 | 374 | 436 | 457 | 498 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Solveig Hansen | Management | 0 companies |