| Revenue | DKK -4K | +34% |
| EBITDA | DKK -389K | -13748% |
| Net profit | DKK -2M | +34% |
| Total assets | DKK 782K | -71% |
| Equity | DKK -1,4M | -674% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -3 | -389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -3 | -389 |
| Net financials | 569 | 219 | -272 | -3.059 | -1.625 |
| Profit before tax | 564 | 214 | -277 | -3.062 | -2.014 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 564 | 214 | -277 | -3.062 | -2.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.284 | 5.449 | 5.935 | 2.717 | 782 |
| Equity | 2.228 | 2.543 | 2.769 | 240 | -1.379 |
| Long-term debt | 2.833 | 2.084 | 2.151 | 1.421 | 996 |
| Short-term debt | 223 | 822 | 1.015 | 1.056 | 1.164 |
| Total debt | 3.056 | 2.906 | 3.166 | 2.477 | 2.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2015 | — | — |
GK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHANSEN INVEST ApS | Company | 15.0% | 15.0% | 2016 |
KJELDSEN INVEST ApS | Company | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Kjeldsen-Starcke | Management | 0 companies |
| Gunner Kjeldsen | Management | 0 companies |
| Kim Westergaard Johansen | Chairman | 0 companies |
| Niels Erik Kjeldsen-Starcke | Board of Directors | 0 companies |
| Torben Kjær | Board of Directors | 0 companies |