| Revenue | DKK -60K | -67% |
| EBITDA | DKK -60K | +69% |
| Net profit | DKK -47K | +68% |
| Total assets | DKK 901K | -5% |
| Equity | DKK 895K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 445 | 1.016 | -6 | -4 | 31 | -26 | -20 | 109 | 88 | 199 | 57 | -184 | -60 |
| Staff expenses | -33 | -400 | -1.112 | -110 | -2.300 | -0 | -0 | -0 | -0 | -0 | -300 | -0 | -8 | -0 |
| EBITDA | -137 | 45 | -96 | -116 | -2.304 | 31 | -26 | -20 | 109 | 88 | -101 | 57 | -192 | -60 |
| Depreciation & amort. | -0 | -4 | -4 | -1 | -4 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | 41 | -100 | -117 | -2.308 | 31 | -26 | -20 | 102 | 88 | -101 | 57 | -192 | -60 |
| Net financials | 2.892 | 0 | 111 | -226 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 4 | -1 |
| Profit before tax | 2.756 | 41 | 11 | -342 | -2.308 | 31 | -26 | -20 | 102 | 87 | -101 | 57 | -188 | -61 |
| Tax | -0 | -26 | 20 | 6 | -0 | -0 | -586 | -4 | -0 | -19 | -22 | 13 | -41 | -13 |
| Net profit | 2.756 | 67 | -9 | -348 | -2.308 | 31 | 560 | -15 | 102 | 106 | -79 | 45 | -146 | -47 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.071 | 3.296 | 3.123 | 2.760 | 432 | 443 | 1.007 | 878 | 1.071 | 1.151 | 1.060 | 1.115 | 948 | 901 |
| Equity | 2.933 | 3.000 | 3.055 | 2.707 | 399 | 430 | 991 | 875 | 1.055 | 1.123 | 1.044 | 1.089 | 942 | 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 296 | 68 | 53 | 33 | 13 | 17 | 3 | 10 | 22 | 10 | 20 | 0 | 0 |
| Total debt | 138 | 296 | 68 | 53 | 33 | 13 | 17 | 3 | 10 | 22 | 10 | 20 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|