| Revenue | DKK 270K | -24% |
| EBITDA | DKK 270K | -24% |
| Net profit | DKK 111K | -90% |
| Total assets | DKK 24,9M | +0% |
| Equity | DKK 24,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -1 | -7 | -7 | -26 | -32 | -31 | 365 | 413 | 407 | 448 | 354 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -1 | -7 | -7 | -26 | -32 | -31 | 365 | 413 | 407 | 448 | 354 | 270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -116 | -103 | -116 | -117 | -117 | -117 | -117 |
| EBIT | -6 | -7 | -1 | -7 | -7 | -26 | -117 | -147 | 262 | 298 | 291 | 332 | 238 | 153 |
| Net financials | 3.141 | 3.544 | 1.986 | 909 | 3.017 | 2.696 | 1.190 | 10 | 985 | 813 | -14 | 473 | 905 | 16 |
| Profit before tax | 3.150 | 3.538 | 1.985 | 902 | 3.010 | 2.670 | 1.074 | -137 | 1.247 | 1.111 | 277 | 805 | 1.142 | 170 |
| Tax | 8 | 17 | 2 | 171 | -0 | -0 | -27 | -194 | 10 | 56 | 81 | 53 | 87 | 59 |
| Net profit | 3.142 | 3.520 | 1.984 | 731 | 3.010 | 2.670 | 1.100 | 57 | 1.237 | 1.055 | 196 | 752 | 1.055 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.270 | 12.376 | 14.122 | 14.775 | 17.687 | 20.326 | 26.794 | 25.783 | 26.675 | 26.034 | 23.847 | 24.197 | 24.998 | 24.874 |
| Equity | 8.719 | 12.143 | 14.030 | 14.662 | 17.571 | 20.138 | 21.132 | 21.081 | 22.207 | 23.149 | 23.131 | 23.683 | 24.538 | 24.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 | 1.960 | 1.411 | 129 | 129 | 129 | 129 |
| Short-term debt | 551 | 234 | 93 | 113 | 116 | 189 | 5.662 | 702 | 2.508 | 1.474 | 588 | 385 | 327 | 470 |
| Total debt | 551 | 234 | 93 | 113 | 116 | 189 | 5.662 | 4.702 | 4.468 | 2.885 | 716 | 514 | 455 | 598 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|