| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +54% |
| Net profit | DKK -3K | +50% |
| Total assets | DKK 109K | -2% |
| Equity | DKK 99K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 240 | 0 | -23 | -9 | -7 | -7 | -10 | -7 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 205 | -20 | -23 | -9 | -7 | -7 | -10 | -7 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 205 | -20 | -23 | -9 | -7 | -7 | -10 | -7 | -3 |
| Net financials | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | 218 | 206 | -20 | -23 | -9 | -7 | -7 | -10 | -7 | -3 |
| Tax | 22 | 55 | -4 | -8 | -2 | -1 | -2 | -2 | -2 | -1 |
| Net profit | 197 | 151 | -15 | -15 | -7 | -5 | -6 | -8 | -5 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 392 | 161 | 143 | 135 | 130 | 125 | 117 | 112 | 109 |
| Equity | 357 | 313 | 148 | 133 | 125 | 120 | 115 | 107 | 102 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 79 | 14 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 384 | 79 | 14 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUMAN FORCE ACADEMY ApS | Company | 50.0% | 50.0% | 2007 |
LEX ELIAS ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kock Nielsen | Management | 0 companies |
| Morten Hansen | Chairman | 0 companies |