| Revenue | DKK 94K | -59% |
| EBITDA | DKK 94K | -59% |
| Net profit | DKK 93K | -52% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 117 | 32 | 116 | 141 | 217 | 71 | 139 | 587 | 191 | 116 | 230 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 |
| EBITDA | 204 | 117 | 32 | 116 | 141 | 217 | 71 | 139 | 587 | 116 | 116 | 230 | 94 |
| Depreciation & amort. | 156 | -178 | -185 | -178 | -178 | -74 | -52 | -45 | -3 | -21 | -27 | -28 | -26 |
| EBIT | 48 | -62 | -153 | -62 | -36 | 144 | 19 | 94 | 583 | 96 | 88 | 202 | 69 |
| Net financials | -62 | -77 | -106 | -211 | 154 | -41 | -39 | 9 | -39 | -15 | -22 | 34 | 38 |
| Profit before tax | -14 | -138 | -259 | -273 | 118 | 103 | -20 | 103 | 545 | 80 | 66 | 235 | 107 |
| Tax | 10 | -3 | -16 | -0 | -0 | -0 | 21 | -0 | -0 | 38 | 15 | 41 | 13 |
| Net profit | -24 | -135 | -243 | -273 | 118 | 103 | -41 | 103 | 545 | 42 | 52 | 194 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.690 | 2.492 | 2.250 | 1.928 | 1.971 | 2.120 | 1.954 | 1.997 | 1.547 | 1.661 | 1.794 | 1.795 | 1.819 |
| Equity | 1.240 | 909 | 667 | 394 | 512 | 555 | 444 | 547 | 1.042 | 1.024 | 1.016 | 1.135 | 1.128 |
| Long-term debt | 649 | 618 | 578 | 542 | 506 | 467 | 429 | 393 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 965 | 1.005 | 991 | 953 | 1.098 | 1.081 | 1.057 | 505 | 637 | 779 | 661 | 691 |
| Total debt | 1.451 | 1.583 | 1.584 | 1.533 | 1.459 | 1.565 | 1.510 | 1.450 | 505 | 637 | 779 | 661 | 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Yupawadee Byrdal | Management | 0 companies |