| Revenue | DKK 3,5M | -12% |
| EBITDA | DKK 820K | -19% |
| Net profit | DKK 719K | -3% |
| Total assets | DKK 4,9M | +10% |
| Equity | DKK 3,7M | +24% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.836 | 2.845 | 2.958 | — | — | 3.752 | 2.223 | 2.504 | 2.261 | 2.415 | 2.457 | 2.900 | 3.943 | 3.471 |
| Staff expenses | -2.419 | -2.554 | -2.688 | -0 | -0 | -2.355 | -2.149 | -2.233 | -2.251 | -2.387 | -2.948 | -2.748 | -2.841 | -2.650 |
| EBITDA | 417 | 291 | 270 | 275 | 516 | 1.397 | 73 | 271 | 10 | 27 | -443 | 152 | 1.014 | 820 |
| Depreciation & amort. | 220 | -201 | -206 | -0 | -0 | -128 | -38 | -29 | -137 | -137 | -125 | -126 | -121 | -9 |
| EBIT | 197 | 89 | 64 | 275 | 516 | 1.270 | 36 | 242 | -127 | -110 | -568 | 26 | 893 | 811 |
| Net financials | 407 | 763 | 608 | 13 | 27 | 45 | 51 | 40 | 47 | 47 | -6 | 40 | 55 | 122 |
| Profit before tax | 605 | 852 | 672 | 288 | 543 | 1.315 | 87 | 282 | -80 | -63 | -575 | 66 | 948 | 933 |
| Tax | 49 | 16 | 19 | 68 | 121 | 290 | 19 | 62 | -17 | -13 | -126 | 14 | 209 | 214 |
| Net profit | 556 | 837 | 653 | 220 | 421 | 1.025 | 68 | 220 | -63 | -49 | -448 | 51 | 739 | 719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.438 | 2.752 | 3.097 | 3.179 | 3.008 | 3.884 | 3.693 | 3.465 | 4.559 | 4.737 | 3.708 | 3.993 | 4.451 | 4.876 |
| Equity | 555 | 1.191 | 1.344 | 1.564 | 1.986 | 2.511 | 2.578 | 2.798 | 2.736 | 2.686 | 2.238 | 2.289 | 3.028 | 3.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 193 |
| Short-term debt | 883 | 1.560 | 1.752 | 1.614 | 1.022 | 1.374 | 1.114 | 667 | 1.824 | 2.050 | 1.470 | 1.704 | 1.265 | 936 |
| Total debt | 883 | 1.560 | 1.752 | 1.614 | 1.022 | 1.374 | 1.114 | 667 | 1.824 | 2.050 | 1.470 | 1.704 | 1.422 | 1.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Founder | Founder | 2007 | — | — |
AH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TST HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Thygesen Danielsen | Founder | 0 companies |
| Allan Hvid Holm Thallaug | Management | 0 companies |