| Revenue | DKK 369K | -655% |
| EBITDA | DKK 315K | +295% |
| Net profit | DKK 19,4M | -17% |
| Total assets | DKK 154,8M | -14% |
| Equity | DKK 138,4M | -17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -146 | 0 | 0 | -67 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -146 | 30 | -189 | -162 | 315 |
| Depreciation & amort. | -72 | -80 | -53 | -37 | -0 |
| EBIT | -217 | -50 | -241 | -199 | 315 |
| Net financials | 22.448 | 6.620 | 19.007 | 26.139 | 19.052 |
| Profit before tax | 22.231 | 6.570 | 18.766 | 25.940 | 19.367 |
| Tax | 1.606 | -1.323 | 1.378 | 2.641 | -78 |
| Net profit | 20.625 | 7.893 | 17.388 | 23.299 | 19.445 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 131.315 | 132.097 | 161.207 | 179.998 | 154.765 |
| Equity | 120.513 | 125.605 | 142.762 | 165.938 | 138.384 |
| Long-term debt | 7.443 | 3.236 | 6.363 | 1.002 | 0 |
| Short-term debt | 3.360 | 3.237 | 12.064 | 13.020 | 16.287 |
| Total debt | 10.802 | 6.474 | 18.428 | 14.022 | 16.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2024 | |
| Company | 33.33–49.99% | 0% | 2024 | |
| Company | 25–33.32% | 90–99.99% | 2024 | |
| Individual | 33.33–49.99% | 0% | 2023 | |
| Company | 100% | 100% | 2024 | |
| Individual | 33.33–49.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Møller | Management | 0 companies |