| Revenue | DKK 63K | +65% |
| EBITDA | DKK 63K | +65% |
| Net profit | DKK 327K | -64% |
| Total assets | DKK 11,5M | +1% |
| Equity | DKK 11,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -16 | 61 | 57 | 44 | 53 | 47 | 92 | 81 | 59 | 38 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -16 | 61 | 57 | 44 | 53 | 47 | 92 | 81 | 59 | 38 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -60 | -60 | -60 | -61 | -61 | -61 | -61 | -61 | -49 | -47 |
| EBIT | -6 | -6 | -7 | -39 | 0 | -4 | -16 | -8 | -14 | 31 | 19 | -2 | -11 | 15 |
| Net financials | 1.155 | 733 | 1.504 | 1.348 | 1.232 | 1.742 | 1.870 | 3.151 | 176 | 2.493 | -2.060 | 77 | 390 | 388 |
| Profit before tax | 1.150 | 727 | 1.496 | 1.309 | 1.232 | 1.738 | 1.854 | 3.143 | 162 | 2.524 | -2.041 | 75 | 379 | 403 |
| Tax | 8 | 7 | 17 | 15 | 20 | 29 | 36 | 41 | 58 | 79 | 79 | 67 | -153 | 76 |
| Net profit | 1.142 | 719 | 1.480 | 1.294 | 1.212 | 1.709 | 1.818 | 3.102 | 104 | 2.445 | -2.119 | 8 | 897 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.287 | 6.464 | 7.904 | 9.162 | 10.327 | 11.999 | 12.452 | 14.540 | 14.312 | 16.739 | 14.506 | 10.430 | 11.344 | 11.452 |
| Equity | 6.273 | 6.443 | 7.873 | 9.118 | 10.279 | 11.936 | 12.402 | 14.450 | 14.199 | 16.587 | 14.411 | 10.269 | 11.107 | 11.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 21 | 30 | 44 | 48 | 63 | 50 | 90 | 113 | 151 | 95 | 161 | 236 | 78 |
| Total debt | 14 | 21 | 30 | 44 | 48 | 63 | 50 | 90 | 113 | 151 | 95 | 161 | 236 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|