| Revenue | DKK -38K | -14% |
| EBITDA | DKK -186K | -1% |
| Net profit | DKK 59K | -38% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 4,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.688 | 2.772 | 3.615 | 3.588 | 3.292 | 3.898 | 4.115 | 5.572 | 485 | 2.326 | -115 | -54 | -44 | -38 |
| Staff expenses | -2.108 | -1.593 | -1.889 | -1.935 | -1.950 | -1.986 | -2.381 | -2.270 | -578 | -407 | -133 | -152 | -140 | -145 |
| EBITDA | 1.580 | 1.179 | 1.726 | 1.653 | 1.342 | 1.912 | 1.734 | 3.301 | -93 | 1.917 | -287 | -207 | -184 | -186 |
| Depreciation & amort. | -340 | -253 | -346 | -352 | -352 | -291 | -117 | -104 | -71 | -56 | -0 | -0 | -0 | -0 |
| EBIT | 1.240 | 925 | 1.380 | 1.301 | 990 | 1.621 | 1.617 | 3.197 | -164 | 1.861 | -287 | -207 | -184 | -186 |
| Net financials | 178 | -32 | 373 | 263 | 422 | 406 | 515 | 586 | 57 | 924 | -2.128 | -27 | 127 | 164 |
| Profit before tax | 1.418 | 894 | 1.753 | 1.564 | 1.412 | 2.028 | 2.132 | 3.784 | -107 | 2.785 | -2.414 | -233 | -58 | -22 |
| Tax | 300 | 196 | 325 | 294 | 210 | 363 | 375 | 765 | -68 | 557 | -79 | -67 | -153 | -82 |
| Net profit | 1.118 | 698 | 1.429 | 1.270 | 1.202 | 1.665 | 1.757 | 3.019 | -39 | 2.228 | -2.336 | -167 | 96 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.964 | 7.192 | 8.707 | 6.536 | 7.582 | 9.380 | 9.880 | 12.715 | 11.467 | 14.042 | 11.637 | 7.668 | 9.868 | 10.006 |
| Equity | 5.267 | 4.964 | 5.693 | 5.663 | 5.665 | 6.229 | 6.287 | 7.505 | 4.466 | 6.694 | 4.358 | 4.192 | 4.287 | 4.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.556 | 2.066 | 2.897 | 810 | 1.905 | 3.151 | 3.594 | 5.176 | 6.977 | 7.348 | 7.278 | 3.477 | 5.580 | 5.659 |
| Total debt | 1.556 | 2.066 | 2.897 | 810 | 1.905 | 3.151 | 3.594 | 5.176 | 6.977 | 7.348 | 7.278 | 3.477 | 5.580 | 5.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Arentoft Holding ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Arentoft | Management | 0 companies |