| Revenue | DKK 175K | +14% |
| EBITDA | DKK 175K | +14% |
| Net profit | DKK 130K | +16% |
| Total assets | DKK 448K | -2% |
| Equity | DKK 341K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 679 | 312 | 248 | 140 | 215 | 87 | 74 | 184 | 195 | 103 | 153 | 175 |
| Staff expenses | -342 | -176 | -65 | -84 | -44 | -71 | -40 | -30 | -10 | -20 | -40 | -0 | -0 |
| EBITDA | -68 | 23 | 246 | 164 | 96 | 144 | 47 | 44 | 174 | 175 | 63 | 153 | 175 |
| Depreciation & amort. | -74 | -71 | -12 | -5 | -8 | -8 | -23 | -20 | -19 | -19 | -1 | -1 | -5 |
| EBIT | -142 | -48 | 234 | 159 | 88 | 136 | 24 | 24 | 156 | 156 | 62 | 152 | 170 |
| Net financials | 8 | -1 | 0 | -0 | -4 | -0 | -1 | -1 | -2 | -3 | -2 | -1 | -2 |
| Profit before tax | -134 | -48 | 235 | 159 | 84 | 136 | 23 | 23 | 154 | 153 | 60 | 151 | 168 |
| Tax | -31 | -11 | 55 | 37 | 19 | 30 | 5 | 5 | 35 | 34 | 13 | 39 | 38 |
| Net profit | -103 | -37 | 180 | 121 | 65 | 106 | 18 | 18 | 119 | 119 | 47 | 112 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 689 | 606 | 666 | 593 | 670 | 557 | 409 | 497 | 455 | 401 | 458 | 448 |
| Equity | 526 | 369 | 428 | 450 | 514 | 517 | 429 | 340 | 348 | 354 | 339 | 333 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 321 | 177 | 216 | 78 | 151 | 127 | 69 | 150 | 101 | 61 | 124 | 107 |
| Total debt | 328 | 321 | 177 | 216 | 78 | 151 | 127 | 69 | 150 | 101 | 61 | 124 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
SONNTECH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bent Sivertsen | Audit | 0 companies |