| Revenue | DKK 2,1M | +522% |
| EBITDA | DKK 1,8M | +1257% |
| Net profit | DKK 1,3M | +3974% |
| Total assets | DKK 19,2M | +14% |
| Equity | DKK 17,2M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.346 | 724 | 461 | 1.556 | 1.996 | 1.096 | 587 | 223 | -348 | -301 | -20 | 334 | 2.077 |
| Staff expenses | -425 | -411 | -336 | -450 | -437 | -439 | -453 | -326 | -380 | -447 | -425 | -202 | -284 |
| EBITDA | 921 | 114 | 125 | 1.106 | 1.559 | 657 | 134 | -103 | -729 | -748 | -445 | 132 | 1.793 |
| Depreciation & amort. | -13 | -0 | -4 | -128 | -207 | -227 | -225 | -212 | -157 | -105 | -118 | -75 | -100 |
| EBIT | 907 | 114 | 121 | 977 | 1.352 | 429 | -91 | -314 | -886 | -853 | -563 | 57 | 1.693 |
| Net financials | 387 | 3.952 | 1.288 | 6.843 | -139 | 512 | 80 | 320 | 330 | 203 | -285 | -53 | -37 |
| Profit before tax | 1.294 | 4.065 | 1.409 | 7.821 | 1.213 | 941 | -11 | 6 | -557 | -650 | -848 | 5 | 1.656 |
| Tax | 243 | 969 | 302 | 1.849 | 276 | 212 | 2 | -2 | -189 | -72 | -164 | -27 | 365 |
| Net profit | 1.051 | 3.097 | 1.108 | 5.971 | 937 | 729 | -13 | 8 | -367 | -578 | -684 | 32 | 1.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.807 | 10.577 | 11.484 | 18.996 | 18.035 | 18.711 | 18.676 | 18.136 | 17.831 | 17.186 | 16.591 | 16.732 | 19.155 |
| Equity | 6.513 | 9.414 | 10.422 | 16.293 | 17.230 | 17.857 | 17.739 | 17.639 | 17.162 | 16.584 | 15.900 | 15.932 | 17.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 1.163 | 1.053 | 2.629 | 690 | 682 | 764 | 331 | 669 | 602 | 690 | 800 | 1.860 |
| Total debt | 294 | 1.163 | 1.053 | 2.629 | 690 | 682 | 764 | 331 | 669 | 602 | 690 | 800 | 1.860 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|