| Revenue | DKK 103K | -33% |
| EBITDA | DKK 103K | -33% |
| Net profit | DKK 2M | +97% |
| Total assets | DKK 10,6M | +5% |
| Equity | DKK 10,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | 186 | 1.128 | 1.481 | 1.360 | -91 | 117 | 124 | -87 | 32 | 154 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | -197 | 45 | 186 | 128 | 1.481 | 1.360 | -91 | 117 | 124 | -87 | 32 | 154 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -24 | -32 | -109 | -114 | -119 | -111 | -112 | -113 | -122 | -129 |
| EBIT | 126 | -197 | 45 | 177 | 104 | 1.450 | 1.252 | -205 | -2 | 13 | -199 | -81 | 32 | -26 |
| Net financials | -577 | 105 | 1.653 | 479 | 1.113 | 1.222 | 2.627 | 2.023 | 1.561 | 1.207 | 1.579 | 2.735 | 922 | 2.022 |
| Profit before tax | -445 | -299 | -1.605 | 656 | 1.217 | 2.671 | 3.879 | 1.817 | 1.558 | 1.220 | 1.380 | 2.654 | 954 | 1.996 |
| Tax | 3 | 2 | 1 | 37 | -7 | 287 | 244 | 15 | 94 | 88 | -0 | -0 | -44 | 27 |
| Net profit | -448 | -301 | -1.606 | 620 | 1.223 | 2.385 | 3.635 | 1.803 | 1.465 | 1.132 | 1.380 | 2.654 | 998 | 1.970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 477 | 5.816 | 5.025 | 8.198 | 10.583 | 10.846 | 10.870 | 10.793 | 11.834 | 10.394 | 10.148 | 10.616 |
| Equity | -1.535 | -1.234 | 372 | 3.922 | 4.786 | 6.670 | 10.199 | 10.802 | 10.766 | 10.699 | 10.878 | 10.282 | 9.280 | 10.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 4 | 75 | 1.495 | 236 | 1.528 | 384 | 44 | 103 | 95 | 955 | 112 | 868 | 166 |
| Total debt | 212 | 4 | 75 | 1.495 | 236 | 1.528 | 384 | 44 | 103 | 95 | 955 | 112 | 868 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|