| Revenue | DKK 483K | -48% |
| EBITDA | DKK -270K | -182% |
| Net profit | DKK -8,9M | -4028% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -7M | -466% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 893 | 1.450 | 1.291 | 1.283 | 1.190 | 935 | 483 |
| Staff expenses | -134 | -289 | -225 | -419 | -471 | -608 | -753 |
| EBITDA | 759 | 1.134 | 1.067 | 864 | 719 | 330 | -270 |
| Depreciation & amort. | 15 | 16 | 20 | -25 | -25 | 1 | -8.488 |
| EBIT | 744 | 1.118 | 1.047 | 839 | 694 | 329 | -8.758 |
| Net financials | -588 | -483 | -588 | -747 | -385 | -276 | -170 |
| Profit before tax | 156 | 663 | 459 | 92 | 309 | 52 | -8.928 |
| Tax | -16 | 73 | 19 | 46 | 30 | -175 | -0 |
| Net profit | 172 | 590 | 439 | 47 | 279 | 227 | -8.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 23.574 | 23.323 | 23.848 | 23.863 | 23.823 | 20.166 | 0 |
| Equity | 2.490 | 3.080 | 4.069 | 4.116 | 4.335 | 1.917 | -7.011 |
| Long-term debt | 13.809 | 15.508 | 15.077 | 19.302 | 19.056 | 14.811 | 0 |
| Short-term debt | 6.849 | 4.354 | 4.394 | 222 | 256 | 3.438 | 7.011 |
| Total debt | 20.658 | 19.862 | 19.471 | 19.523 | 19.313 | 18.249 | 7.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2007 | — | — |
CL Management | Management | 2015 | — | — |
LA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2A Invest Salling ApS | Company | 50.0% | 50.0% | 2013 |
Kanmankan ApS | Company | 100.0% | 100.0% | 2017 |
KHL Holding Salling ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Høegh Larsen | Management | 0 companies |
| Charlotte Larsen | Management | 0 companies |
| Lars Astrup | Management | 0 companies |
| Lisbeth Merethe Nielsen | Chairman | 0 companies |