| Revenue | DKK 7,5M | -22% |
| EBITDA | DKK 1,4M | +212% |
| Net profit | DKK 1,3M | +151% |
| Total assets | DKK 15,4M | -11% |
| Equity | DKK 4,1M | +44% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.084 | 6.625 | 7.260 | 7.671 | 8.776 | 9.945 | — | 13.879 | 14.921 | 22.940 | 16.188 | 10.321 | 9.572 | 7.452 |
| Staff expenses | -5.099 | -5.654 | -5.907 | -6.234 | -6.591 | -7.325 | -0 | -9.787 | -10.855 | -16.345 | -13.105 | -11.971 | -10.849 | -6.021 |
| EBITDA | 985 | 972 | 1.352 | 1.437 | 2.185 | 2.620 | 0 | 4.093 | 4.065 | 6.595 | 3.083 | -1.650 | -1.277 | 1.431 |
| Depreciation & amort. | -218 | -195 | -333 | -612 | -731 | -562 | -0 | -669 | -739 | -717 | -409 | -488 | -587 | -183 |
| EBIT | 767 | 776 | 1.019 | 825 | 1.455 | 2.059 | 0 | 3.424 | 3.327 | 5.878 | 2.675 | -2.137 | -1.864 | 1.247 |
| Net financials | -212 | -158 | -230 | -473 | -350 | -505 | 0 | -157 | -178 | -121 | 311 | -247 | -387 | -302 |
| Profit before tax | 555 | 618 | 789 | 353 | 1.105 | 1.554 | 0 | 3.267 | 3.149 | 5.756 | 2.986 | -2.384 | -2.251 | 945 |
| Tax | 140 | 144 | 192 | 80 | 262 | 375 | -0 | 742 | 729 | 1.324 | 685 | -521 | 227 | -330 |
| Net profit | 415 | 474 | 597 | 273 | 843 | 1.179 | 0 | 2.525 | 2.420 | 4.432 | 2.300 | -1.864 | -2.479 | 1.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.750 | 9.029 | 11.254 | 15.709 | 16.860 | 15.848 | 0 | 18.850 | 24.414 | 29.627 | 23.586 | 16.827 | 17.227 | 15.351 |
| Equity | 1.838 | 2.062 | 2.509 | 2.782 | 3.505 | 4.484 | 0 | 8.133 | 8.553 | 11.985 | 8.216 | 5.353 | 2.874 | 4.149 |
| Long-term debt | 2.199 | 1.998 | 1.999 | 5.549 | 5.236 | 4.849 | 0 | 4.983 | 4.608 | 3.534 | 608 | 420 | 79 | 2.736 |
| Short-term debt | 2.671 | 4.879 | 6.670 | 7.311 | 8.082 | 6.486 | 0 | 5.734 | 11.253 | 14.107 | 14.697 | 11.055 | 14.274 | 8.466 |
| Total debt | 4.870 | 6.877 | 8.669 | 12.860 | 13.319 | 11.335 | 0 | 10.717 | 15.861 | 17.641 | 15.305 | 11.474 | 14.353 | 11.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Founder | Founder | 2007 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BABYSAM A/S | Company | 100.0% | 100.0% | 2023 |
UHA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Nyegaard Hald | Founder | 0 companies |
| Kenneth Willenbrack Nørgaard | Chief Executive Officer | 0 companies |
| Christian Jalsøe | Board of Directors | 0 companies |
| Anders Jalsøe | Board of Directors | 0 companies |
| Peter Jalsøe | Chairman | 0 companies |