| Revenue | DKK 6,8M | +48% |
| EBITDA | DKK 4,6M | +909% |
| Net profit | DKK 3,6M | +1707% |
| Total assets | DKK 10,5M | -3% |
| Equity | DKK 6,9M | +105% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.044 | 1.627 | 5.523 | 6.125 | 5.697 | 5.036 | 6.365 | 6.905 | 143 | 4.632 | 6.843 |
| Staff expenses | -404 | -1.168 | -4.042 | -4.823 | -4.101 | -4.124 | -4.670 | -5.295 | -5.088 | -4.178 | -2.258 |
| EBITDA | 640 | 452 | 1.449 | 1.270 | 1.502 | 876 | 1.695 | 1.610 | -4.945 | 454 | 4.585 |
| Depreciation & amort. | -207 | -0 | -0 | -0 | -0 | -35 | -35 | -10 | -0 | -0 | -0 |
| EBIT | 433 | 452 | 1.449 | 1.270 | 1.502 | 842 | 1.660 | 1.600 | -4.945 | 454 | 4.585 |
| Net financials | -34 | -35 | -32 | -53 | -97 | -116 | -71 | -29 | -92 | -202 | -20 |
| Profit before tax | 399 | 417 | 1.417 | 1.216 | 1.405 | 726 | 1.589 | 1.571 | -5.037 | 252 | 4.565 |
| Tax | 101 | 107 | 350 | 290 | 315 | 167 | 353 | 354 | -1.106 | 56 | 1.010 |
| Net profit | 298 | 310 | 1.067 | 927 | 1.090 | 559 | 1.237 | 1.217 | -3.931 | 197 | 3.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.611 | 4.492 | 9.078 | 8.606 | 9.066 | 10.484 | 10.821 | 11.857 | 9.246 | 10.858 | 10.544 |
| Equity | 706 | 1.016 | 2.083 | 3.009 | 4.099 | 4.658 | 5.895 | 7.112 | 3.181 | 3.378 | 6.933 |
| Long-term debt | 0 | 0 | 12 | 14 | 21 | 0 | 0 | 0 | 197 | 0 | 0 |
| Short-term debt | 3.905 | 3.476 | 6.995 | 5.596 | 4.967 | 5.826 | 4.926 | 4.745 | 5.868 | 7.479 | 3.611 |
| Total debt | 3.905 | 3.476 | 6.995 | 5.596 | 4.967 | 5.826 | 4.926 | 4.745 | 6.065 | 7.479 | 3.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GP-HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Gitte Anni Hansen | Chairman | 0 companies |
| Klaus Inselmann Fredskov Hansen | Board of Directors | 0 companies |
| Niels Hansen | Board of Directors | 0 companies |