| Revenue | DKK 7,8M | +34% |
| EBITDA | DKK 2,2M | +114% |
| Net profit | DKK 1,5M | +175% |
| Total assets | DKK 6,3M | +42% |
| Equity | DKK 2,1M | +86% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.781 | 1.985 | 2.061 | 2.179 | 2.546 | 2.665 | 2.994 | 3.270 | 5.000 | 5.095 | 5.844 | 7.826 |
| Staff expenses | -1.583 | -1.612 | -1.665 | -1.693 | -1.811 | -1.864 | -2.194 | -2.522 | -3.817 | -3.958 | -4.828 | -5.652 |
| EBITDA | 197 | 373 | 396 | 487 | 790 | 800 | 800 | 748 | 1.183 | 1.137 | 1.016 | 2.173 |
| Depreciation & amort. | 36 | -33 | -94 | -90 | -76 | -22 | -1 | -28 | -92 | -186 | -257 | -250 |
| EBIT | 162 | 341 | 303 | 397 | 713 | 778 | 799 | 719 | 1.091 | 951 | 759 | 1.923 |
| Net financials | -9 | -11 | -17 | -16 | -13 | -11 | -11 | -71 | 31 | 85 | -35 | 50 |
| Profit before tax | 152 | 329 | 286 | 380 | 701 | 767 | 788 | 648 | 1.123 | 1.037 | 724 | 1.973 |
| Tax | 39 | 83 | 71 | 91 | 155 | 176 | 174 | 154 | 237 | 204 | 168 | 445 |
| Net profit | 114 | 247 | 215 | 289 | 545 | 591 | 614 | 494 | 885 | 833 | 556 | 1.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.441 | 1.780 | 1.953 | 2.010 | 2.234 | 2.103 | 2.518 | 3.466 | 5.153 | 5.114 | 4.462 | 6.344 |
| Equity | 418 | 424 | 429 | 439 | 984 | 1.030 | 1.114 | 1.069 | 1.464 | 1.417 | 1.143 | 2.121 |
| Long-term debt | 35 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 165 |
| Short-term debt | 988 | 1.344 | 1.524 | 1.571 | 1.250 | 1.073 | 1.404 | 2.397 | 3.679 | 3.686 | 3.105 | 4.059 |
| Total debt | 1.023 | 1.356 | 1.524 | 1.571 | 1.250 | 1.073 | 1.404 | 2.397 | 3.679 | 3.686 | 3.320 | 4.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETIP A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 20.0% | 20.0% | 2013 | |
KL 2007 HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vesterbæk | Chief Executive Officer | 0 companies |
| Kim Lassen | Management | 0 companies |
| Joakim Bergstrøm Halvorsen | Board of Directors | 0 companies |
| Birgitte Lukassen | Chairman | 0 companies |