| Revenue | DKK -25K | +22% |
| EBITDA | DKK -25K | -22% |
| Net profit | DKK 2,1M | +8% |
| Total assets | DKK 13,3M | +8% |
| Equity | DKK 13,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -11 | -17 | -19 | -28 | -27 | -28 | -12 | -22 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -10 | -11 | -17 | -19 | -28 | -27 | -28 | -12 | -22 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -10 | -11 | -17 | -19 | -28 | -27 | -28 | -12 | -22 | -21 | -25 |
| Net financials | 317 | 831 | 615 | 549 | 601 | 129 | 254 | 1.014 | 659 | 1.886 | 1.239 | 2.018 | 2.174 |
| Profit before tax | 310 | 823 | 605 | 537 | 585 | 110 | 227 | 987 | 631 | 1.874 | 1.217 | 1.997 | 2.149 |
| Tax | 3 | 1 | -1 | 2 | 15 | 6 | -30 | 38 | -11 | 47 | -56 | 49 | 54 |
| Net profit | 307 | 822 | 606 | 536 | 569 | 105 | 256 | 949 | 642 | 1.827 | 1.273 | 1.948 | 2.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.597 | 4.252 | 5.092 | 5.216 | 5.628 | 5.504 | 5.821 | 6.498 | 6.928 | 8.813 | 9.710 | 12.344 | 13.325 |
| Equity | 3.520 | 4.245 | 4.753 | 5.089 | 5.557 | 5.462 | 5.612 | 6.361 | 6.803 | 8.430 | 9.589 | 11.337 | 13.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 7 | 339 | 127 | 71 | 43 | 209 | 137 | 125 | 383 | 121 | 1.008 | 93 |
| Total debt | 77 | 7 | 339 | 127 | 71 | 43 | 209 | 137 | 125 | 383 | 121 | 1.008 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|