| Revenue | DKK 402K | -1157% |
| EBITDA | DKK 402K | +1157% |
| Net profit | DKK 15M | -5% |
| Total assets | DKK 87,7M | -24% |
| Equity | DKK 62,5M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -65 | — | — | — | — | — | — | -38 | 402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.346 | 4.716 | 4.766 | -14 | -22 | -65 | 4.927 | 4.844 | 4.896 | 9.360 | 7.978 | 7.797 | -38 | 402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -90 |
| EBIT | 4.346 | 4.716 | 4.766 | -14 | -22 | -65 | 4.927 | 4.844 | 4.896 | 9.360 | 7.978 | 7.797 | -128 | 312 |
| Net financials | 4.558 | 4.999 | 5.110 | 6.439 | 5.852 | 6.722 | 5.625 | 6.167 | 6.462 | 13.612 | 4.445 | 10.824 | 17.067 | 15.203 |
| Profit before tax | 4.549 | 4.990 | 5.101 | 4.821 | 5.830 | 6.657 | 5.600 | 6.007 | 6.347 | 13.482 | 4.447 | 10.698 | 16.939 | 15.515 |
| Tax | -0 | -0 | 71 | -56 | 232 | 210 | 143 | 223 | 294 | 879 | -0 | -0 | 1.168 | 501 |
| Net profit | 4.549 | 4.990 | 5.030 | 4.877 | 5.598 | 6.447 | 5.458 | 5.784 | 6.053 | 12.604 | 4.447 | 10.698 | 15.771 | 15.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.865 | 26.759 | 31.752 | 36.473 | 41.978 | 48.408 | 53.743 | 51.117 | 55.575 | 68.831 | 71.834 | 91.544 | 115.226 | 87.690 |
| Equity | 21.855 | 26.749 | 31.682 | 36.461 | 41.959 | 48.305 | 53.602 | 49.386 | 55.270 | 67.874 | 71.821 | 81.640 | 95.711 | 62.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 91 | 106 | 185 | 146 | 825 | 0 | 0 | 1.067 | 11.038 |
| Short-term debt | 10 | 10 | 70 | 13 | 18 | 13 | 34 | 1.545 | 158 | 132 | 13 | 9.904 | 18.409 | 14.098 |
| Total debt | 10 | 10 | 70 | 13 | 18 | 104 | 141 | 1.730 | 305 | 957 | 13 | 9.904 | 19.476 | 25.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Line Tomra Holding ApS | Company | 33.3% | 0.0% | 2024 |
Guldager Abildgaard ApS | Company | 33.3% | 0.0% | 2024 |
Kirsten Møller Invest ApS | Company | 0.0% | 100.0% | 2024 |
| Individual | 33.3% | 0.0% | 2023 | |
Scanbrit Holding Klarup II ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.3% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Irene Abildgaard | Management | 0 companies |