| Revenue | DKK -8K | -138% |
| EBITDA | DKK -8K | -138% |
| Net profit | DKK -51K | -413% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 546K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 | 8 | -6 | -16 | 27 | 7 | 13 | 29 | 23 | -14 | 22 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 17 | 8 | -6 | -16 | 27 | 7 | 13 | 29 | 23 | -14 | 22 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 17 | 8 | -6 | -16 | 27 | 7 | 13 | 29 | 23 | -14 | 22 | -8 |
| Net financials | -28 | 21 | 27 | -47 | 600 | 0 | -0 | -0 | 0 | -1 | -2 | -5 | -43 |
| Profit before tax | -41 | 38 | 35 | -53 | 583 | 27 | 7 | 13 | 29 | 23 | -16 | 16 | -51 |
| Tax | -0 | -0 | -0 | -0 | 128 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | 38 | 35 | -53 | 455 | 39 | 7 | 13 | 29 | 23 | -16 | 16 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 1.057 | 1.313 | 1.244 | 1.276 | 801 | 839 | 1.271 | 1.787 | 1.819 | 1.797 | 1.821 | 1.848 |
| Equity | -4 | 33 | 68 | 15 | 470 | 509 | 532 | 545 | 574 | 597 | 580 | 597 | 546 |
| Long-term debt | 879 | 872 | 865 | 857 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 152 | 380 | 371 | 155 | 292 | 306 | 726 | 1.213 | 1.223 | 1.217 | 1.225 | 1.302 |
| Total debt | 1.064 | 1.024 | 1.245 | 1.229 | 806 | 292 | 306 | 726 | 1.213 | 1.223 | 1.217 | 1.225 | 1.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2007 | |
| Individual | 33.3% | 0.0% | 2007 | |
| Individual | 10.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Gøtze | Management | 0 companies |