| Revenue | DKK -21K | -35% |
| EBITDA | DKK -21K | +35% |
| Net profit | DKK 11,8M | +23% |
| Total assets | DKK 12,7M | +69% |
| Equity | DKK 10,7M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -1 | -18 | -0 | — | — | — | 7.547 | 7.259 | 12.690 | 7.729 | -33 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | -18 | -0 | -85 | -29 | -16 | -26 | -31 | -30 | -52 | -33 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -18 | -0 | -85 | -29 | -16 | -26 | -31 | -30 | -52 | -33 | -21 |
| Net financials | 881 | 995 | 1.642 | 1.800 | 2.971 | 4.276 | 6.833 | 7.567 | 7.285 | 12.736 | 7.174 | 9.634 | 11.819 |
| Profit before tax | 881 | 994 | 1.624 | 1.800 | 2.886 | 4.247 | 6.817 | 7.541 | 7.254 | 12.707 | 7.121 | 9.601 | 11.798 |
| Tax | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 881 | 994 | 1.624 | 1.800 | 2.878 | 4.247 | 6.817 | 7.541 | 7.254 | 12.707 | 7.121 | 9.601 | 11.798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.059 | 4.743 | 6.202 | 6.455 | 5.588 | 5.114 | 7.168 | 8.025 | 4.410 | 8.659 | 6.020 | 7.522 | 12.675 |
| Equity | 3.010 | 4.004 | 5.628 | 6.017 | 4.171 | 4.967 | 7.009 | 8.000 | 4.354 | 7.611 | 5.132 | 6.633 | 10.667 |
| Long-term debt | 899 | 738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 0 | 574 | 438 | 1.417 | 147 | 158 | 25 | 56 | 1.049 | 889 | 889 | 2.008 |
| Total debt | 1.048 | 738 | 574 | 438 | 1.417 | 147 | 158 | 25 | 56 | 1.049 | 889 | 889 | 2.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |