| Revenue | DKK -12K | -14% |
| EBITDA | DKK -12K | +14% |
| Net profit | DKK -71K | -76% |
| Total assets | DKK 2,1M | -80% |
| Equity | DKK 2,1M | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 25 | 34 | 14 | 32 | 507 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 80 | 424 | 31 | 271 | 1.255 | 25 | 34 | 14 | 32 | 507 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -34 | -34 | -34 | -14 | -0 | -0 |
| EBIT | 194 | 80 | 424 | 31 | 271 | 1.255 | 3 | 0 | -20 | -1 | 493 | -14 | -12 |
| Net financials | 200 | 87 | 431 | 41 | 282 | 1.263 | 552 | 1.777 | 1.855 | 3.262 | -379 | -27 | -59 |
| Profit before tax | 193 | 80 | 424 | 33 | 274 | 1.255 | 555 | 1.777 | 1.836 | 3.261 | 113 | -41 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 33 | 45 | -0 | -0 |
| Net profit | 193 | 80 | 424 | 33 | 274 | 1.255 | 555 | 1.777 | 1.819 | 3.228 | 68 | -41 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.847 | 1.830 | 2.163 | 2.096 | 2.365 | 3.413 | 3.863 | 5.538 | 7.262 | 11.331 | 10.366 | 10.213 | 2.085 |
| Equity | 1.841 | 1.824 | 2.149 | 2.082 | 2.255 | 3.407 | 3.856 | 5.525 | 7.233 | 10.348 | 10.302 | 10.144 | 2.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 14 | 14 | 110 | 6 | 6 | 12 | 29 | 983 | 64 | 69 | 12 |
| Total debt | 6 | 6 | 14 | 14 | 110 | 6 | 6 | 12 | 29 | 983 | 64 | 69 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |