| Revenue | DKK -12K | +111% |
| EBITDA | DKK -12K | -1349% |
| Net profit | DKK 394K | -1% |
| Total assets | DKK 8,1M | +7% |
| Equity | DKK 7,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 0 | 0 | 0 | — | — | — | — | — | — | -12 | -6 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -8 | -8 | -9 | -9 | -9 | 1.746 | 1.273 | 290 | -12 | 1 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -8 | -8 | -9 | -9 | -9 | 1.746 | 1.273 | 290 | -12 | 1 | -12 |
| Net financials | 201 | 86 | 432 | 39 | 282 | 1.263 | 434 | 1.762 | 1.308 | 545 | -231 | 461 | 490 |
| Profit before tax | 196 | 78 | 423 | 31 | 273 | 1.255 | 425 | 1.753 | 1.298 | 518 | -243 | 462 | 478 |
| Tax | 2 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | -127 | 65 | 84 |
| Net profit | 194 | 63 | 423 | 31 | 273 | 1.255 | 425 | 1.753 | 1.298 | 495 | -116 | 397 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.881 | 1.893 | 2.268 | 2.274 | 2.497 | 3.700 | 4.072 | 5.726 | 6.923 | 7.303 | 7.179 | 7.573 | 8.103 |
| Equity | 1.842 | 1.856 | 2.231 | 2.212 | 2.435 | 3.638 | 4.010 | 5.664 | 6.852 | 7.241 | 7.077 | 7.357 | 7.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 37 | 37 | 62 | 62 | 62 | 62 | 62 | 71 | 62 | 102 | 216 | 243 |
| Total debt | 39 | 37 | 37 | 62 | 62 | 62 | 62 | 62 | 71 | 62 | 102 | 216 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |