| Revenue | DKK 2,1M | +31% |
| EBITDA | DKK 70K | +2530% |
| Net profit | DKK -55K | +54% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 5,6M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 | 1.684 | 1.379 | 1.366 | 1.162 | 3.995 | 2.918 | 2.379 | 2.221 | 1.726 | 1.051 | 1.630 | 2.135 |
| Staff expenses | -0 | -0 | -0 | -358 | -727 | -558 | -1.646 | -884 | -954 | -998 | -605 | -811 | -836 | -869 |
| EBITDA | 0 | -11 | 261 | 95 | -12 | -13 | 728 | 624 | 488 | -72 | 392 | 388 | 3 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -88 | -61 | -68 | -68 | -139 | -116 | -121 |
| EBIT | 0 | -11 | 261 | 95 | -12 | -13 | 640 | 536 | 427 | -140 | 324 | 249 | -114 | -52 |
| Net financials | 0 | 8 | -2 | -87 | -4 | -1 | -44 | -119 | -103 | 2.377 | -10 | -27 | -10 | -7 |
| Profit before tax | 0 | -3 | 259 | 9 | -16 | -14 | 596 | 417 | 325 | 2.237 | 314 | 222 | -124 | -58 |
| Tax | -0 | -0 | 64 | 3 | -0 | -0 | 150 | 96 | 97 | 505 | 76 | 55 | -5 | -4 |
| Net profit | 0 | -3 | 195 | 6 | -16 | -14 | 447 | 321 | 229 | 1.712 | 245 | 167 | -119 | -55 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 69 | 538 | 690 | 486 | 560 | 3.426 | 6.796 | 6.944 | 6.812 | 6.515 | 6.348 | 6.140 | 6.072 |
| Equity | 26 | 23 | 218 | 224 | 209 | 195 | 641 | 4.362 | 4.591 | 5.433 | 5.678 | 5.845 | 5.611 | 5.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 386 | 231 | 211 | 87 | 26 | 293 | 196 | 96 |
| Short-term debt | 2 | 46 | 320 | 466 | 277 | 366 | 2.394 | 2.200 | 2.138 | 1.288 | 810 | 208 | 333 | 419 |
| Total debt | 2 | 46 | 320 | 466 | 277 | 366 | 2.780 | 2.430 | 2.349 | 1.375 | 836 | 501 | 528 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2007 | — | — |
CN | Audit | 2007 | — | — |
PA Management | Management | 2007 | — | — |
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
EJENDOMSSELSKABET BYHOLM ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Edmundas Pazerauskas | Management | 0 companies |
| Carsten Nyrup Jørgensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Johnny Larsen | Management | 0 companies |