| Revenue | DKK 0 | — |
| EBITDA | DKK 722 | +117% |
| Net profit | DKK 361 | -99% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -800K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 334 | 258 | 215 | -145 | -16 | 3 | 0 | 9 | -4 | 0 |
| Staff expenses | -230 | -188 | -158 | -267 | -267 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 134 | 100 | -51 | -170 | -16 | 3 | 0 | 9 | -4 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 134 | 100 | -51 | -170 | -16 | 3 | 0 | 9 | -4 | 1 |
| Net financials | -94 | -100 | -90 | -88 | -57 | -43 | 0 | -2 | -0 | 0 | -0 |
| Profit before tax | -149 | 34 | 10 | -139 | -227 | -59 | 3 | -2 | 9 | -4 | 0 |
| Tax | -37 | 28 | 22 | 175 | -52 | -9 | 76 | -0 | -13 | -62 | -0 |
| Net profit | -112 | 6 | -12 | -314 | -175 | -50 | -73 | -2 | 22 | 57 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 512 | 891 | 668 | 157 | 92 | 0 | 0 | 13 | 62 | 0 |
| Equity | — | -935 | -946 | -1.261 | -1.435 | -1.485 | -1.558 | -880 | -858 | -801 | -800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.953 | 1.947 | 1.838 | 1.929 | 1.592 | 1.577 | 1.558 | 880 | 871 | 862 | 800 |
| Total debt | 1.953 | 1.947 | 1.838 | 1.929 | 1.592 | 1.577 | 1.558 | 880 | 871 | 862 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Unofficial title | Unofficial title | 2017 | — | — |
SH Management | Management | 2007 | — | — |
ID Management | Management | 2007 | — | — |
MM Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPTIK DANMARK GRUPPEN ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nielsen Hvam | Unofficial title | 0 companies |
| Svend Hovgaard Christiansen | Management | 0 companies |
| Inge Dorete Jensen | Management | 0 companies |
| Morten Moltke Nygaard | Unofficial title | 0 companies |
| Brian Bjerre Christiansen | Board of Directors | 0 companies |
| Aage Jarl Jensen | Board of Directors | 0 companies |
| Kim Bjerre | Board of Directors | 0 companies |