| Revenue | DKK -148K | -50% |
| EBITDA | DKK -148K | +50% |
| Net profit | DKK -212K | +2% |
| Total assets | DKK 253K | -49% |
| Equity | DKK -152K | -350% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 6 | 22 | 303 | 8 | -24 | -51 | -77 | -98 | -63 | -111 | -223 | -293 | -148 |
| Staff expenses | -0 | -0 | -0 | -45 | -1 | -0 | -0 | -0 | -4 | -53 | -26 | -0 | -0 | -0 |
| EBITDA | 4 | 6 | 22 | 257 | 7 | -24 | -51 | -77 | -102 | -115 | -138 | -223 | -293 | -148 |
| Depreciation & amort. | -19 | -19 | -19 | -23 | -5 | -5 | -5 | -5 | -1 | -5 | -10 | -21 | -27 | -27 |
| EBIT | -15 | -12 | 3 | 235 | 2 | -29 | -56 | -82 | -104 | -120 | -147 | -243 | -320 | -175 |
| Net financials | -15 | -16 | -14 | -9 | -8 | 64 | 43 | 108 | -38 | 344 | 327 | 268 | 104 | -38 |
| Profit before tax | -29 | -28 | -11 | 226 | -6 | 35 | -13 | 26 | -141 | 223 | 179 | 25 | -216 | -212 |
| Tax | -0 | -0 | -27 | 55 | -1 | -7 | -14 | -21 | -0 | 54 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -28 | 16 | 171 | -5 | 42 | 1 | 47 | -141 | 170 | 179 | 25 | -216 | -212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 46 | 74 | 186 | 170 | 162 | 177 | 626 | 458 | 589 | 797 | 762 | 494 | 253 |
| Equity | -199 | -227 | -211 | -41 | -46 | -4 | -3 | 44 | -97 | 72 | 252 | 277 | 61 | -152 |
| Long-term debt | 0 | 0 | 27 | 12 | 13 | 19 | 33 | 54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 273 | 285 | 227 | 216 | 166 | 179 | 582 | 556 | 516 | 545 | 486 | 433 | 405 |
| Total debt | 255 | 273 | 285 | 227 | 216 | 166 | 179 | 582 | 556 | 516 | 545 | 486 | 433 | 405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|