| Revenue | DKK 121K | -69% |
| EBITDA | DKK -400K | -249% |
| Net profit | DKK -311K | -334% |
| Total assets | DKK 1,1M | -27% |
| Equity | DKK 681K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 537 | 474 | 543 | 698 | 405 | 516 | 554 | 865 | 537 | 581 | 394 | 121 |
| Staff expenses | -409 | -413 | -426 | -427 | -438 | -435 | -438 | -440 | -515 | -445 | -482 | -509 | -521 |
| EBITDA | 71 | 123 | 48 | 116 | 260 | -30 | 78 | 114 | 351 | 92 | 99 | -115 | -400 |
| Depreciation & amort. | -8 | -3 | -13 | -13 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 120 | 35 | 103 | 251 | -40 | 69 | 114 | 351 | 92 | 99 | -115 | -400 |
| Net financials | 2 | 112 | 96 | 247 | 70 | 127 | 40 | 31 | 26 | 12 | 24 | 23 | 1 |
| Profit before tax | 65 | 232 | 131 | 350 | 320 | 87 | 109 | 145 | 377 | 104 | 123 | -92 | -399 |
| Tax | 18 | 60 | 34 | 83 | 71 | 20 | 25 | 32 | 84 | 24 | 28 | -20 | -87 |
| Net profit | 48 | 173 | 98 | 267 | 249 | 68 | 84 | 113 | 293 | 81 | 96 | -72 | -311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.474 | 1.686 | 1.814 | 2.120 | 2.352 | 1.985 | 1.301 | 1.405 | 1.720 | 1.527 | 1.625 | 1.497 | 1.094 |
| Equity | 994 | 1.167 | 1.265 | 1.531 | 1.281 | 1.098 | 1.182 | 1.195 | 1.388 | 1.169 | 1.164 | 993 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 517 | 547 | 588 | 1.071 | 885 | 119 | 210 | 332 | 359 | 461 | 504 | 412 |
| Total debt | 479 | 517 | 547 | 588 | 1.071 | 885 | 119 | 210 | 332 | 359 | 461 | 504 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALB HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Leth Laursen | Management | 0 companies |