| Revenue | DKK -212K | +39% |
| EBITDA | DKK -212K | -39% |
| Net profit | DKK -7M | -46% |
| Total assets | DKK 7,2M | -50% |
| Equity | DKK -5,3M | -400% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -13 | -0 | -6 | -5 | -5 | -8 | -8 | -8 | -29 | -1.017 | -23 | -153 | -212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -13 | -0 | -6 | -5 | -5 | -32 | -8 | -8 | -29 | -1.017 | -23 | -153 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -13 | -0 | -6 | -5 | -5 | -32 | -8 | -8 | -29 | -1.017 | -23 | -153 | -212 |
| Net financials | -4 | -252 | -760 | 202 | 1.024 | 1.147 | 25.258 | 1.729 | 5.763 | -7.865 | 19.112 | -8.413 | -4.647 | -6.694 |
| Profit before tax | -8 | -265 | -760 | 196 | 1.019 | 1.142 | 25.227 | 1.720 | 5.755 | -7.894 | 18.096 | -8.436 | -4.800 | -6.906 |
| Tax | -0 | -0 | -0 | -21 | -8 | -19 | 112 | -38 | -27 | -213 | -155 | 53 | 18 | 118 |
| Net profit | -8 | -265 | -760 | 217 | 1.026 | 1.160 | 25.115 | 1.758 | 5.782 | -7.681 | 18.251 | -8.490 | -4.817 | -7.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 1.050 | 480 | 762 | 12.702 | 14.365 | 40.845 | 44.694 | 50.011 | 16.043 | 32.442 | 18.631 | 14.390 | 7.186 |
| Equity | 28 | -238 | -997 | -780 | 246 | 1.406 | 26.521 | 28.279 | 34.061 | -3.189 | 15.062 | 6.572 | 1.755 | -5.270 |
| Long-term debt | 0 | 0 | 1.472 | 1.531 | 11.883 | 12.366 | 13.695 | 15.450 | 15.262 | 0 | 0 | 0 | 18 | 118 |
| Short-term debt | 97 | 1.288 | 5 | 11 | 572 | 592 | 629 | 965 | 688 | 19.232 | 17.380 | 12.059 | 12.617 | 12.337 |
| Total debt | 97 | 1.288 | 1.477 | 1.542 | 12.456 | 12.959 | 14.324 | 16.415 | 15.950 | 19.232 | 17.380 | 12.059 | 12.635 | 12.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Laurits Agger | Management | 0 companies |