| Revenue | DKK -150K | +97% |
| EBITDA | DKK -150K | -97% |
| Net profit | DKK 1,6M | +37% |
| Total assets | DKK 13,3M | +10% |
| Equity | DKK 11,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -972 | -8 | -10 | -8 | -17 | -6 | -9 | -10 | -12 | -381 | -334 | -132 | -76 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -966 | -8 | -10 | -8 | -17 | -6 | -933 | -810 | -984 | -381 | -334 | -132 | -76 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -966 | -8 | -10 | -8 | -17 | -6 | -933 | -810 | -984 | -381 | -334 | -132 | -76 | -150 |
| Net financials | 41 | -57 | 107 | -523 | 224 | 420 | 1.301 | 1.023 | 1.991 | 1.849 | 2.522 | 2.565 | 1.207 | 1.703 |
| Profit before tax | -926 | -65 | 97 | -531 | 206 | 414 | 368 | 213 | 1.007 | 1.468 | 2.188 | 2.434 | 1.131 | 1.553 |
| Tax | 3 | -0 | -0 | -0 | -20 | -58 | -12 | 2 | -11 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -929 | -65 | 97 | -531 | 226 | 472 | 380 | 211 | 1.018 | 1.468 | 2.188 | 2.434 | 1.131 | 1.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.923 | 3.011 | 3.215 | 2.738 | 5.515 | 5.364 | 4.482 | 4.026 | 4.998 | 5.920 | 8.033 | 10.567 | 12.110 | 13.318 |
| Equity | 1.962 | 1.854 | 2.002 | 1.470 | 2.264 | 2.635 | 2.911 | 2.429 | 3.138 | 4.496 | 6.571 | 8.890 | 9.903 | 11.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 316 | 372 | 530 | 562 | 181 | 430 |
| Short-term debt | 961 | 1.157 | 1.213 | 1.268 | 3.251 | 2.729 | 1.571 | 1.470 | 1.543 | 1.052 | 932 | 1.115 | 2.027 | 1.554 |
| Total debt | 961 | 1.157 | 1.213 | 1.268 | 3.251 | 2.729 | 1.571 | 1.597 | 1.859 | 1.424 | 1.462 | 1.677 | 2.207 | 1.984 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|