| Revenue | DKK -122K | +21% |
| EBITDA | DKK -213K | -112% |
| Net profit | DKK 1,7M | +117% |
| Total assets | DKK 7,1M | +16% |
| Equity | DKK 6,5M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | -501 | -105 | -295 | -22 | -9 | -13 | -20 | -18 | -18 | -15 | 64 | -101 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 290 | -339 | 138 | 290 | -22 | -9 | -13 | -20 | -18 | -18 | -15 | 64 | -101 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 290 | -339 | 138 | 290 | -22 | -9 | -13 | -20 | -18 | -18 | -15 | 64 | -101 | -213 |
| Net financials | -7 | -5 | -0 | 5 | 711 | 307 | 826 | 231 | 361 | -461 | 151 | 1.013 | 854 | 1.908 |
| Profit before tax | 283 | -333 | 138 | 295 | 689 | 298 | 812 | 211 | 343 | -479 | 136 | 1.077 | 753 | 1.695 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -18 | 12 | -17 | 17 | -15 | -168 | -30 | -0 |
| Net profit | 283 | -333 | 138 | 295 | 689 | 298 | 830 | 199 | 360 | -496 | 152 | 1.245 | 783 | 1.695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 998 | 1.006 | 1.226 | 1.868 | 2.115 | 2.947 | 3.112 | 3.835 | 2.889 | 3.300 | 4.161 | 6.091 | 7.095 |
| Equity | 504 | 838 | 925 | 1.170 | 1.859 | 2.106 | 2.936 | 3.081 | 3.386 | 2.822 | 2.944 | 4.130 | 4.851 | 6.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 160 | 81 | 56 | 8 | 8 | 10 | 31 | 448 | 67 | 356 | 32 | 1.240 | 616 |
| Total debt | 116 | 160 | 81 | 56 | 8 | 8 | 10 | 31 | 448 | 67 | 356 | 32 | 1.240 | 616 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|