| Revenue | DKK 131K | -432% |
| EBITDA | DKK 6K | +106% |
| Net profit | DKK 4K | +105% |
| Total assets | DKK 324K | +31% |
| Equity | DKK 75K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 210 | 203 | 351 | 178 | 140 | 247 | 113 | 101 | 101 | 105 | 146 | -39 | 131 |
| Staff expenses | -188 | -159 | -162 | -171 | -171 | -184 | -210 | -95 | -108 | -100 | -135 | -122 | -61 | -124 |
| EBITDA | -4 | 51 | 41 | 180 | 7 | -44 | 37 | 18 | -7 | 1 | -30 | 23 | -100 | 6 |
| Depreciation & amort. | -14 | -20 | -11 | -17 | -16 | -37 | -37 | -37 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 31 | 30 | 163 | -9 | -81 | -0 | -19 | -23 | 1 | -30 | 23 | -100 | 6 |
| Net financials | 0 | 1 | 0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -2 | -3 | 0 | -1 |
| Profit before tax | -17 | 32 | 31 | 163 | -9 | -50 | -0 | -19 | -23 | 1 | -32 | 21 | -100 | 5 |
| Tax | -0 | 3 | 8 | 40 | 0 | 15 | 0 | -4 | -5 | 0 | -7 | 5 | -22 | 1 |
| Net profit | -17 | 29 | 23 | 123 | -9 | -66 | -0 | -15 | -19 | 1 | -25 | 16 | -78 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 346 | 461 | 666 | 449 | 506 | 419 | 300 | 275 | 252 | 277 | 300 | 247 | 324 |
| Equity | 111 | 140 | 163 | 286 | 277 | 211 | 211 | 196 | 173 | 168 | 138 | 149 | 71 | 75 |
| Long-term debt | 0 | 0 | 8 | 40 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 206 | 290 | 340 | 172 | 294 | 208 | 104 | 102 | 84 | 139 | 151 | 176 | 249 |
| Total debt | 490 | 206 | 298 | 380 | 172 | 295 | 209 | 104 | 102 | 84 | 139 | 151 | 176 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Founder | Founder | 2007 | — | — |
EB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krogh | Founder | 0 companies |
| Eric Bo Ebskov | Management | 0 companies |