| Revenue | DKK 1,3M | +5% |
| EBITDA | DKK 2,1M | +9% |
| Net profit | DKK 1,5M | +9% |
| Total assets | DKK 14,5M | +16% |
| Equity | DKK 9,1M | +19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 482 | 500 | 459 | 532 | 501 | 666 | 664 | 754 | 826 | 1.175 | 1.231 | 1.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 543 | 482 | 500 | 1.128 | 532 | 501 | 1.066 | 814 | 2.010 | 2.110 | 1.157 | 1.903 | 2.067 |
| Depreciation & amort. | -0 | 25 | 25 | 25 | 25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 543 | 457 | 475 | 1.103 | 507 | 476 | 1.066 | 814 | 2.010 | 2.110 | 1.157 | 1.903 | 2.067 |
| Net financials | -323 | -330 | -313 | -300 | -207 | -190 | -152 | -132 | -121 | -310 | 328 | -163 | -164 |
| Profit before tax | 221 | 127 | 161 | 804 | 300 | 287 | 915 | 681 | 1.889 | 1.800 | 1.484 | 1.741 | 1.904 |
| Tax | 19 | 22 | 36 | 176 | 66 | 63 | 201 | 150 | 419 | 414 | 329 | 386 | 423 |
| Net profit | 202 | 105 | 126 | 628 | 234 | 224 | 713 | 531 | 1.470 | 1.387 | 1.155 | 1.355 | 1.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.019 | 6.169 | 6.164 | 5.880 | 5.651 | 5.780 | 6.323 | 6.635 | 8.183 | 10.855 | 11.206 | 12.421 | 14.466 |
| Equity | 525 | 631 | 757 | 1.384 | 1.618 | 1.842 | 2.555 | 2.837 | 4.057 | 5.444 | 6.399 | 7.653 | 9.134 |
| Long-term debt | 4.574 | 4.341 | 4.073 | 3.442 | 3.148 | 2.988 | 2.910 | 2.820 | 2.722 | 3.234 | 2.647 | 2.492 | 2.315 |
| Short-term debt | 863 | 1.119 | 1.221 | 787 | 584 | 616 | 390 | 436 | 548 | 1.011 | 953 | 869 | 1.387 |
| Total debt | 5.437 | 5.460 | 5.294 | 4.229 | 3.732 | 3.604 | 3.300 | 3.256 | 3.270 | 4.244 | 3.600 | 3.361 | 3.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET SKOLEGAARDEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Severinsen | Management | 0 companies |